Team Finance for Ligue Nationale de Vrai Hockey Virtuel

Update - 12 juillet 2018 at 08:44

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7000 - 88 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 23 $ - 0 - 0,00%
Level 4: 5000 - 17 $ - 0 - 0,00%
Luxury : 1000 - 184 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 950 000 $
Farm Players Total Salaries2 230 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 963 314 $
Projected Bank Account20 963 314 $

Pro Players Salaries

Pavel Datsyuk 7 500 000 $ (1)
Phil Kessel 7 000 000 $ (2)
P.K. Subban 6 500 000 $ (1)
John Gibson 6 000 000 $ (1)
Patrik Berglund 5 500 000 $ (3)
Mikko Koivu 5 500 000 $ (1)
Ryan Nugent-Hopkins 5 000 000 $ (2)
Erik Johnson 4 700 000 $ (2)
Dustin Byfuglien 4 500 000 $ (1)
Nail Yakupov 3 800 000 $ (1)
Ryan Strome 2 350 000 $ (1)
Jared Cowen 1 800 000 $ (1)
Brandon Bollig 1 000 000 $ (2)
Sam Reinhart 900 000 $ (2)
Alexei Marchenko 900 000 $ (1)
Max Domi 900 000 $ (1)
Alan Quine 900 000 $ (2)
Josh Anderson 900 000 $ (2)
Oscar Klefbom 900 000 $ (2)
David Rittich 725 000 $ (1)
Jujhar Khaira 675 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 67 950 000 $
Year 10 : 26 800 000 $
Year 11 : 5 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 67 950 000 $
Year 10 : 26 800 000 $
Year 11 : 5 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 67 950 000 $
Year 10 : 26 800 000 $
Year 11 : 5 500 000 $
Year 12 : 0 $

Farm Players Salaries

Milan Jurcina 135 000 $ (1)
Justin Holl 120 000 $ (1)
Jesse Blacker 110 000 $ (3)
Ethan Werek 110 000 $ (3)
Alexander Svitov 100 000 $ (1)
Dillon Fournier 90 000 $ (2)
Curtis Lazar 90 000 $ (3)
Carl Dahlstrom 90 000 $ (3)
Trevor Cann 85 000 $ (2)
Gaelan Patterson 85 000 $ (3)
Justin Jokinen 85 000 $ (3)
Robert Czarnik 85 000 $ (3)
Troy Rutkowski 85 000 $ (2)
X - Andru Matsoukas 80 000 $ (9)
Fredrik Pettersson-Wentzel 80 000 $ (1)
Ville Pokka 80 000 $ (3)
Pius Suter 80 000 $ (3)
Benjamin Casavant 75 000 $ (3)
Andreas Soderberg 75 000 $ (3)
Henri Ikonen 75 000 $ (3)
Geordie Wudrick 75 000 $ (1)
Lars Volden 70 000 $ (2)
Gregg Sutch 70 000 $ (1)
Steven Shipley 70 000 $ (1)
Logan Nelson 65 000 $ (3)
Andrew Campbell 65 000 $ (2)
Total Farm Players26
Salary Commitment
Year 9 : 2 230 000 $
Year 10 : 1 580 000 $
Year 11 : 1 185 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 230 000 $
Year 10 : 1 580 000 $
Year 11 : 1 185 000 $
Year 12 : 80 000 $

BlackHawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 21 $ - 0 - 0,00%
Level 4: 4000 - 14 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 28 $ - 0 - 0,00%
Farm Level 2: 1000 - 11 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 407 500 $
Farm Players Total Salaries2 360 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account741 341 $
Projected Bank Account741 341 $

Pro Players Salaries

Simon Gagne 7 500 000 $ (2)
Corey Crawford 6 000 000 $ (1)
Ryan Callahan 5 500 000 $ (2)
Dennis Wideman 4 500 000 $ (1)
Logan Couture 4 250 000 $ (1)
Lee Stempniak 4 200 000 $ (1)
Tomas Plekanec 4 000 000 $ (3)
Chris Stewart 4 000 000 $ (1)
Kyle Quincey 3 500 000 $ (3)
Paul Martin 3 150 000 $ (1)
Marek Zagrapan 2 400 000 $ (1)
Bobby Sanguinetti 2 300 000 $ (2)
Yanni Gourde 1 000 000 $ (1)
Kevin Connauton 1 000 000 $ (1)
Michael Houser 800 000 $ (1)
Maxim Mamin 757 500 $ (1)
Raphael Bussieres 700 000 $ (2)
Robert Baillargeon 700 000 $ (2)
Shane McColgan 600 000 $ (2)
Benjamin Gallacher 550 000 $ (2)
Total Pro Players20
Salary Commitment
Year 9 : 57 407 500 $
Year 10 : 25 350 000 $
Year 11 : 7 500 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 57 257 500 $
Year 10 : 24 850 000 $
Year 11 : 7 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 57 407 500 $
Year 10 : 25 350 000 $
Year 11 : 7 500 000 $
Year 12 : 0 $

Farm Players Salaries

Tomas Kubalik 175 000 $ (1)
Antti Raanta 175 000 $ (2)
Sven Andrighetto 175 000 $ (2)
Michael Stone 150 000 $ (1)
Nicola Riopel 150 000 $ (3)
Drew Schiestel 150 000 $ (2)
Jyrki Jokipakka 140 000 $ (1)
Andreas Nodl 140 000 $ (1)
Cal Clutterbuck 100 000 $ (2)
Colton Sceviour 100 000 $ (2)
Anton Gustafsson 95 000 $ (2)
Adam Janosik 90 000 $ (1)
Jimmy Hayes 90 000 $ (1)
Dustin Walsh 85 000 $ (3)
Dmitri Vorobiev 85 000 $ (1)
Garth Murray 80 000 $ (1)
X - Sébastien Paris-Lortie 80 000 $ (9)
Brian Ferlin 80 000 $ (1)
Nick Oliver 75 000 $ (3)
Marek Tvrdon 75 000 $ (2)
Zac Larraza 70 000 $ (2)
Total Farm Players21
Salary Commitment
Year 9 : 2 360 000 $
Year 10 : 1 330 000 $
Year 11 : 390 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 360 000 $
Year 10 : 1 330 000 $
Year 11 : 390 000 $
Year 12 : 80 000 $

BlueJacket



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationWide
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 50 $ - 0 - 0,00%
Level 3: 3000 - 20 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1500 - 135 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 800 000 $
Farm Players Total Salaries2 562 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account7 122 526 $
Projected Bank Account7 122 526 $

Pro Players Salaries

Tyler Seguin 9 000 000 $ (4)
Taylor Hall 8 000 000 $ (5)
Mike Richards 7 500 000 $ (1)
Henrik Lundqvist 7 500 000 $ (3)
Brad Stuart 6 750 000 $ (2)
Ryan McDonagh 5 500 000 $ (2)
Nathan MacKinnon 4 700 000 $ (1)
Victor Hedman 4 500 000 $ (1)
Jake Dowell 1 900 000 $ (1)
Jamie Lundmark 1 800 000 $ (1)
Erik Gustafsson 1 500 000 $ (2)
Kevin Poulin 1 400 000 $ (1)
David Pastrnak 900 000 $ (2)
Alexander Wennberg 900 000 $ (2)
J.T. Miller 900 000 $ (1)
Seth Jones 900 000 $ (2)
Kevin Fiala 900 000 $ (3)
Kyle Connor 900 000 $ (3)
Jake Mccabe 900 000 $ (2)
Roman Polak 900 000 $ (1)
Henrik Tallinder 900 000 $ (1)
Matthew Peca 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 9 : 68 800 000 $
Year 10 : 43 650 000 $
Year 11 : 26 300 000 $
Year 12 : 17 000 000 $
Salary Average Commitment
Year 9 : 68 800 000 $
Year 10 : 43 650 000 $
Year 11 : 26 300 000 $
Year 12 : 17 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 68 800 000 $
Year 10 : 43 650 000 $
Year 11 : 26 300 000 $
Year 12 : 17 000 000 $

Farm Players Salaries

Brett Sonne 175 000 $ (3)
Michael Kostka 150 000 $ (2)
Louis Leblanc 140 000 $ (1)
Mika Noronen 120 000 $ (1)
Eric Wellwood 100 000 $ (1)
Maxim Gratchev 100 000 $ (2)
Artur Gavrus 95 000 $ (2)
Victor Antipin 92 500 $ (1)
Bryan Rust 90 000 $ (1)
Andy Andreoff 90 000 $ (3)
William Wrenn 90 000 $ (3)
Brendan Gaunce 90 000 $ (3)
Martin Frk 90 000 $ (3)
Josh Unice 90 000 $ (1)
Mark Jankowski 90 000 $ (3)
Jordon Southorn 90 000 $ (3)
Duncan Siemens 90 000 $ (3)
Griffin Reinhart 85 000 $ (3)
Dakota Mermis 80 000 $ (3)
X - Jean-François Langelier 80 000 $ (9)
Gavin Bayreuther 80 000 $ (3)
Jason Kasdorf 75 000 $ (2)
Yasin Cisse 70 000 $ (1)
Marc-Olivier Roy 70 000 $ (2)
Kevin Sundher 65 000 $ (1)
Alex Coulombe 65 000 $ (1)
Denis Kamaev 55 000 $ (2)
Fabian Gunnarsson 55 000 $ (3)
Total Farm Players28
Salary Commitment
Year 9 : 2 562 500 $
Year 10 : 1 730 000 $
Year 11 : 1 185 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 562 500 $
Year 10 : 1 730 000 $
Year 11 : 1 185 000 $
Year 12 : 80 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 91 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 24 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 492 500 $
Farm Players Total Salaries2 425 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account67 187 782 $
Projected Bank Account67 187 782 $

Pro Players Salaries

Brad Marchand 8 000 000 $ (5)
Alexander Semin 7 500 000 $ (5)
Sergei Bobrovsky 6 500 000 $ (3)
Jason Spezza 5 750 000 $ (1)
Chris Higgins 5 500 000 $ (2)
Kyle Turris 4 900 000 $ (1)
Matt Niskanen 4 000 000 $ (2)
Ryan Ellis 4 000 000 $ (3)
Nick Foligno 3 650 000 $ (1)
Kevin Dallman 3 500 000 $ (1)
Anders Lee 2 500 000 $ (1)
Jake Gardiner 2 400 000 $ (1)
James Sheppard 1 400 000 $ (1)
Brian Strait 1 200 000 $ (2)
Mikael Tellqvist 1 100 000 $ (2)
Dale Weise 1 000 000 $ (2)
Thomas Larkin 950 000 $ (2)
Marek Viedensky 950 000 $ (2)
Ben Ryan 950 000 $ (2)
Martin Marincin 900 000 $ (1)
Niklas Lundstrom 900 000 $ (3)
Joel Armia 900 000 $ (3)
Ludvig Rensfeldt 800 000 $ (1)
Tim Schaller 775 000 $ (1)
Henrik Samuelsson 750 000 $ (3)
Vinnie Hinostroza 717 500 $ (1)
Jaynen Rissling 700 000 $ (3)
Dillon Donnelly 650 000 $ (3)
Max Friberg 600 000 $ (3)
Yannick Veilleux 550 000 $ (3)
Tyrel Seaman 500 000 $ (3)
Total Pro Players31
Salary Commitment
Year 9 : 74 492 500 $
Year 10 : 47 200 000 $
Year 11 : 31 550 000 $
Year 12 : 15 500 000 $
Salary Average Commitment
Year 9 : 75 909 166 $
Year 10 : 47 700 000 $
Year 11 : 31 550 000 $
Year 12 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 74 492 500 $
Year 10 : 47 200 000 $
Year 11 : 31 550 000 $
Year 12 : 15 500 000 $

Farm Players Salaries

Jordan Caron 150 000 $ (2)
Alexander Urbom 150 000 $ (2)
Josh Jooris 150 000 $ (2)
Nick Spaling 140 000 $ (1)
Barry Tallackson 140 000 $ (2)
Cade Fairchild 120 000 $ (1)
Klas Dahlbeck 120 000 $ (1)
Ben Smith 120 000 $ (1)
Yannick Weber 115 000 $ (1)
Mikko Koskinen 115 000 $ (1)
Brenden Dillon 100 000 $ (1)
Philip McRae 100 000 $ (1)
Mathieu Corbeil 95 000 $ (1)
Antoine Lafleur 95 000 $ (3)
Mathieu Brodeur 80 000 $ (2)
X - Kevin Ouellette 80 000 $ (9)
Philippe Cornet 80 000 $ (2)
Tyler Pitlick 75 000 $ (1)
Bill Arnold 75 000 $ (1)
Troy Vance 70 000 $ (2)
Daniel Delisle 70 000 $ (3)
Brett Bulmer 70 000 $ (1)
Philip Tot 65 000 $ (3)
Anton Zlobin 50 000 $ (3)
Total Farm Players24
Salary Commitment
Year 9 : 2 425 000 $
Year 10 : 1 180 000 $
Year 11 : 360 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 425 000 $
Year 10 : 1 180 000 $
Year 11 : 360 000 $
Year 12 : 80 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 58 $ - 0 - 0,00%
Level 3: 3000 - 26 $ - 0 - 0,00%
Level 4: 5000 - 21 $ - 0 - 0,00%
Luxury : 1500 - 134 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 462 500 $
Farm Players Total Salaries2 575 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account23 417 167 $
Projected Bank Account23 417 167 $

Pro Players Salaries

Jamie Benn 8 500 000 $ (3)
Andrei Kostitsyn 7 500 000 $ (4)
Shea Weber 7 500 000 $ (3)
Claude Giroux 7 500 000 $ (1)
Jonathan Bernier 4 600 000 $ (2)
Nikita Zaitsev 4 500 000 $ (1)
Alex Galchenyuk 4 000 000 $ (2)
Gilbert Brule 3 650 000 $ (2)
Josh Gorges 3 500 000 $ (1)
David Schlemko 3 200 000 $ (2)
Gustav Nyquist 3 200 000 $ (1)
Louie Caporusso 2 100 000 $ (2)
Karri Ramo 1 100 000 $ (1)
Danny DeKeyser 1 100 000 $ (1)
Jack Eichel 900 000 $ (2)
Boo Nieves 900 000 $ (3)
Brayden Point 900 000 $ (3)
Steve Oleksy 850 000 $ (1)
Nicolas Kerdiles 850 000 $ (3)
Christopher DiDomenico 612 500 $ (1)
Mike Winther 500 000 $ (3)
Total Pro Players21
Salary Commitment
Year 9 : 67 462 500 $
Year 10 : 45 100 000 $
Year 11 : 26 650 000 $
Year 12 : 7 500 000 $
Salary Average Commitment
Year 9 : 65 962 500 $
Year 10 : 43 600 000 $
Year 11 : 25 150 000 $
Year 12 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 462 500 $
Year 10 : 45 100 000 $
Year 11 : 26 650 000 $
Year 12 : 7 500 000 $

Farm Players Salaries

Evgeny Medvedev 140 000 $ (1)
Justin Falk 110 000 $ (1)
Kirill Lyamin 100 000 $ (2)
Matt Tennyson 100 000 $ (2)
Adam Pardy 100 000 $ (1)
Jean-Phillipe Cote 100 000 $ (2)
Francois Bouchard 100 000 $ (2)
Olivier Roy 95 000 $ (1)
Max Nicastro 95 000 $ (1)
James Wright 95 000 $ (1)
Kyle Wilson 95 000 $ (1)
Luca Caputi 95 000 $ (3)
Kristopher Foucault 90 000 $ (1)
Philip Lane 90 000 $ (1)
Ryan Howse 90 000 $ (3)
Jake Paterson 90 000 $ (3)
Brandon Davidson 90 000 $ (3)
Ben Winnett 80 000 $ (3)
Johan Sundstrom 80 000 $ (2)
Austin Madaisky 80 000 $ (1)
X - Simon Gratton 80 000 $ (9)
Joachim Nermark 75 000 $ (2)
Martin Ouellette 75 000 $ (1)
Sebastian Collberg 75 000 $ (3)
Austen Brassard 75 000 $ (2)
Dane Fox 70 000 $ (3)
Max Gardiner 70 000 $ (1)
Samuel Kurker 70 000 $ (3)
Garrett Meurs 70 000 $ (2)
Total Farm Players29
Salary Commitment
Year 9 : 2 575 000 $
Year 10 : 1 440 000 $
Year 11 : 740 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 575 000 $
Year 10 : 1 440 000 $
Year 11 : 740 000 $
Year 12 : 80 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 70 $ - 0 - 0,00%
Level 2: 6000 - 35 $ - 0 - 0,00%
Level 3: 3000 - 20 $ - 0 - 0,00%
Level 4: 5000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 050 000 $
Farm Players Total Salaries2 245 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account46 085 101 $
Projected Bank Account46 085 101 $

Pro Players Salaries

Eric Staal 9 000 000 $ (3)
Martin Havlat 7 750 000 $ (2)
John Tavares 7 500 000 $ (1)
Sean Monahan 5 650 000 $ (2)
Frederik Andersen 4 800 000 $ (1)
Andrej Meszaros 4 500 000 $ (2)
Roman Josi 4 500 000 $ (3)
Tom Pyatt 3 100 000 $ (2)
Sami Vatanen 3 100 000 $ (2)
Chris Kunitz 3 000 000 $ (1)
Jean Gabriel Pageau 2 800 000 $ (1)
Brett Carson 2 200 000 $ (3)
Matt Bartkowski 2 000 000 $ (3)
Trevor Van Riemsdyk 1 800 000 $ (1)
Brian Gibbons 1 800 000 $ (3)
Ryan O'Marra 1 400 000 $ (1)
David Steckel 1 300 000 $ (1)
Pavel Vorobiev 1 000 000 $ (2)
Marko Dano 900 000 $ (3)
Esa Lindell 900 000 $ (2)
Ondrej Kase 900 000 $ (3)
Cody Ceci 900 000 $ (1)
Jimmy Vesey 900 000 $ (2)
Charlie Lindgren 700 000 $ (1)
Tim Heed 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 9 : 73 050 000 $
Year 10 : 48 200 000 $
Year 11 : 21 300 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 72 550 000 $
Year 10 : 47 700 000 $
Year 11 : 21 300 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 73 050 000 $
Year 10 : 48 200 000 $
Year 11 : 21 300 000 $
Year 12 : 0 $

Farm Players Salaries

Andre Benoit 150 000 $ (1)
Kevin Quick 140 000 $ (2)
Shawn Matthias 140 000 $ (1)
Andreas Martinsen 115 000 $ (1)
Justin Fontaine 100 000 $ (2)
Philip Samuelsson 100 000 $ (1)
Harri Sateri 100 000 $ (1)
Corban Knight 95 000 $ (2)
Charles Hudon 90 000 $ (3)
Jacob De La Rose 90 000 $ (3)
Maxime Clermont 90 000 $ (1)
Peter Delmas 90 000 $ (1)
Jesper Pettersson 90 000 $ (2)
Justin Sefton 90 000 $ (2)
Sean Kuraly 85 000 $ (2)
X - Mathieu Roy 80 000 $ (9)
Dylan Blujus 80 000 $ (3)
Robin Kovacs 80 000 $ (3)
Tanner Richard 80 000 $ (2)
Brett Sutter 75 000 $ (1)
Julien Pelletier 75 000 $ (1)
Carter Ashton 75 000 $ (1)
Matia Marcantuoni 70 000 $ (1)
Dante Salituro 65 000 $ (2)
Total Farm Players24
Salary Commitment
Year 9 : 2 245 000 $
Year 10 : 1 165 000 $
Year 11 : 420 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 245 000 $
Year 10 : 1 165 000 $
Year 11 : 420 000 $
Year 12 : 80 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 517 500 $
Farm Players Total Salaries2 685 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account54 223 206 $
Projected Bank Account54 223 206 $

Pro Players Salaries

Justin Williams 6 750 000 $ (3)
T.J. Oshie 6 500 000 $ (3)
Pekka Rinne 6 250 000 $ (4)
Ron Hainsey 4 875 000 $ (2)
Zach Bogosian 4 600 000 $ (2)
Frans Nielsen 4 000 000 $ (2)
Adam Henrique 4 000 000 $ (1)
TJ Brodie 3 900 000 $ (2)
Conor Sheary 3 500 000 $ (2)
Jonas Junland 2 950 000 $ (2)
Eddie Lack 2 500 000 $ (1)
Mattew Calvert 2 200 000 $ (1)
Colby Robak 2 100 000 $ (2)
Mark Flood 2 000 000 $ (1)
Dennis Rasmussen 1 500 000 $ (2)
Kevan Miller 1 400 000 $ (1)
Jeff Zatkoff 1 400 000 $ (2)
Jake Hansen 1 000 000 $ (1)
Leon Draisaitl 900 000 $ (1)
Tobias Rieder 900 000 $ (2)
Slater Koekkoek 900 000 $ (3)
Kevin Labanc 717 500 $ (1)
Josh Archibald 675 000 $ (1)
Total Pro Players23
Salary Commitment
Year 9 : 65 517 500 $
Year 10 : 50 125 000 $
Year 11 : 20 400 000 $
Year 12 : 6 250 000 $
Salary Average Commitment
Year 9 : 63 967 500 $
Year 10 : 48 575 000 $
Year 11 : 18 850 000 $
Year 12 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 517 500 $
Year 10 : 50 125 000 $
Year 11 : 20 400 000 $
Year 12 : 6 250 000 $

Farm Players Salaries

Tim Kennedy 150 000 $ (1)
Justin Pogge 150 000 $ (2)
Taylor Ellington 150 000 $ (2)
Kyle Cumiskey 130 000 $ (2)
John Moore 115 000 $ (1)
Branislav Mezei 110 000 $ (2)
Jeremy Price 100 000 $ (3)
Viktor Tikhonov 100 000 $ (2)
Magnus Paajarvi 100 000 $ (1)
Brendan Mikkelson 92 500 $ (1)
Jaroslav Janus 90 000 $ (1)
Maxime Sauve 90 000 $ (1)
Bud Holloway 85 000 $ (1)
Brett Ponich 85 000 $ (3)
Aaron Marvin 85 000 $ (1)
Joe Morrow 85 000 $ (2)
Scott Timmins 82 500 $ (1)
Ivan Telegin 80 000 $ (1)
Matej Stransky 80 000 $ (3)
Daultan Leveille 80 000 $ (3)
X - Luc Chicoine 80 000 $ (9)
Kevin Lynch 75 000 $ (3)
Henrik Bjorklund 75 000 $ (2)
Brendan Woods 75 000 $ (1)
Emil Lundberg 70 000 $ (3)
Samuel Fejes 70 000 $ (3)
Joey Leach 70 000 $ (1)
Vinny Saponari 70 000 $ (1)
Lukas Sutter 60 000 $ (3)
Total Farm Players29
Salary Commitment
Year 9 : 2 685 000 $
Year 10 : 1 500 000 $
Year 11 : 700 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 685 000 $
Year 10 : 1 500 000 $
Year 11 : 700 000 $
Year 12 : 80 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 450 000 $
Farm Players Total Salaries2 100 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account5 941 215 $
Projected Bank Account5 941 215 $

Pro Players Salaries

Jordan Staal 6 500 000 $ (2)
Kyle Okposo 6 150 000 $ (4)
Devan Dubnyk 5 500 000 $ (2)
Derek Morris 5 500 000 $ (1)
Gabriel Landeskog 5 000 000 $ (1)
Sergei Kostitsyn 4 500 000 $ (1)
Tyler Bozak 4 150 000 $ (3)
Christian Ehrhoff 3 750 000 $ (1)
Tyler Toffoli 3 500 000 $ (3)
Valtteri Filppula 3 500 000 $ (2)
Jonas Brodin 2 950 000 $ (2)
Jakob Silfverberg 2 750 000 $ (2)
Trevor Lewis 2 300 000 $ (1)
Josh Bailey 2 250 000 $ (1)
David Savard 2 100 000 $ (2)
Matt Frattin 1 750 000 $ (1)
Jay McClement (1 Way Contract) 1 600 000 $ (1)
-1 Way Contract Salary Cap : 1 600 000 $
Brandon Mcmillan 1 400 000 $ (1)
Robert Hagg 900 000 $ (3)
Morgan Rielly 900 000 $ (2)
Laurent Brossoit 750 000 $ (1)
Anton Forsberg 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 9 : 68 450 000 $
Year 10 : 38 900 000 $
Year 11 : 14 700 000 $
Year 12 : 6 150 000 $
Salary Average Commitment
Year 9 : 67 950 000 $
Year 10 : 38 400 000 $
Year 11 : 14 700 000 $
Year 12 : 6 150 000 $
Salary Cap with 1 Way Contract
Year 9 : 68 450 000 $
Year 10 : 38 900 000 $
Year 11 : 14 700 000 $
Year 12 : 6 150 000 $

Farm Players Salaries

Calvin de Haan 175 000 $ (3)
Frank Vatrano 140 000 $ (2)
Daniel Carr 110 000 $ (1)
Vladimir Sobotka 110 000 $ (1)
Sam Brittain 100 000 $ (2)
Dylan DeMelo 100 000 $ (2)
Sergei Korostin 100 000 $ (2)
David Kampf 90 000 $ (3)
Matthew Nieto 90 000 $ (2)
Peter Andersson 90 000 $ (2)
Ryan Button 90 000 $ (2)
Brent Regner 90 000 $ (2)
David Warsofsky 90 000 $ (2)
Calle Jarnkrok 90 000 $ (1)
Mitch Wahl 90 000 $ (2)
Reid Boucher 90 000 $ (3)
X - Guillaume Cazes 80 000 $ (9)
Kirill Kabanov 80 000 $ (1)
Eric Knodel 80 000 $ (1)
Tyler Plante 75 000 $ (1)
Linus Arnesson 75 000 $ (3)
Corey Cowick 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 9 : 2 100 000 $
Year 10 : 1 490 000 $
Year 11 : 510 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 100 000 $
Year 10 : 1 490 000 $
Year 11 : 510 000 $
Year 12 : 80 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGlendale Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 875 000 $
Farm Players Total Salaries2 520 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 787 678 $
Projected Bank Account17 787 678 $

Pro Players Salaries

Jeff Carter 7 500 000 $ (3)
Bryan Little 6 500 000 $ (4)
James Neal 6 000 000 $ (2)
Ondrej Pavelec 5 750 000 $ (2)
Jussi Jokinen 5 700 000 $ (2)
Sean Bergenheim 5 500 000 $ (1)
Cam Fowler 5 000 000 $ (1)
Brayden Schenn 4 500 000 $ (3)
Thomas Greiss 4 200 000 $ (1)
Ty Rattie 3 500 000 $ (4)
Tuomo Ruutu 2 150 000 $ (1)
Markus Hannikainen 1 500 000 $ (3)
Mark Barberio 1 400 000 $ (1)
Andrei Loktionov 1 400 000 $ (1)
Jim Vandermeer 1 200 000 $ (1)
Neal Pionk 925 000 $ (1)
Beau Bennett 900 000 $ (1)
Brady Skjei 900 000 $ (2)
Alex Kerfoot 900 000 $ (3)
Connor Murphy 900 000 $ (1)
Denis Bodrov 900 000 $ (3)
Jaycob Megna 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 9 : 67 875 000 $
Year 10 : 43 650 000 $
Year 11 : 25 300 000 $
Year 12 : 10 000 000 $
Salary Average Commitment
Year 9 : 67 875 000 $
Year 10 : 43 650 000 $
Year 11 : 25 300 000 $
Year 12 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 875 000 $
Year 10 : 43 650 000 $
Year 11 : 25 300 000 $
Year 12 : 10 000 000 $

Farm Players Salaries

Stephen Gionta 200 000 $ (2)
Philipp Grubauer 175 000 $ (3)
John Mitchell 160 000 $ (2)
Chris Tierney 150 000 $ (2)
Steven Kampfer 120 000 $ (1)
Seth Helgeson 100 000 $ (1)
Brad Malone 95 000 $ (1)
Dean Kukan 90 000 $ (3)
Derek Rodwell 90 000 $ (2)
Boyd Gordon 90 000 $ (1)
Chet Pickard 90 000 $ (2)
Radek Smolenak 85 000 $ (1)
Nick Ebert 80 000 $ (3)
X - Louis-Philippe DesHaies 80 000 $ (9)
Joel Gistedt 80 000 $ (1)
Mikhail Stefanovich 80 000 $ (2)
Colin Sullivan 80 000 $ (1)
Corey Trivino 80 000 $ (2)
Myles Bell 75 000 $ (2)
Patrick McNally 70 000 $ (1)
Jerome Gauthier-Leduc 70 000 $ (1)
Olivier Archambault 70 000 $ (1)
Samuel Noreau 70 000 $ (1)
Philippe Hudon 65 000 $ (1)
Brandon Hynes 65 000 $ (1)
Jay Dickman 60 000 $ (1)
Blake Clarke 50 000 $ (3)
Total Farm Players27
Salary Commitment
Year 9 : 2 520 000 $
Year 10 : 1 400 000 $
Year 11 : 475 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 520 000 $
Year 10 : 1 400 000 $
Year 11 : 475 000 $
Year 12 : 80 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 050 000 $
Farm Players Total Salaries2 695 333 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account23 934 957 $
Projected Bank Account23 934 957 $

Pro Players Salaries

Olli Jokinen 8 000 000 $ (2)
Ryan Suter 7 000 000 $ (4)
Dan Girardi 5 100 000 $ (1)
Brent Seabrook 4 850 000 $ (3)
Mike Green 4 100 000 $ (2)
Nino Niederreiter 4 000 000 $ (2)
Blake Comeau 3 850 000 $ (2)
Jacob Trouba 3 500 000 $ (4)
Jay Beagle 3 100 000 $ (1)
Lars Eller 2 500 000 $ (3)
Sebastian Wannstrom 2 500 000 $ (2)
Jacob Markstrom 1 800 000 $ (1)
Ty Wishart 1 750 000 $ (2)
Cal O'Reilly (1 Way Contract) 1 350 000 $ (1)
-1 Way Contract Salary Cap : 1 350 000 $
Enver Lisin 1 250 000 $ (2)
Joonas Nattinen 1 000 000 $ (2)
Evgeny Kuznetsov 900 000 $ (1)
Matt Murray 900 000 $ (2)
Vladislav Namestnikov 900 000 $ (1)
Oliver Bjorkstrand 900 000 $ (3)
Teuvo Teravainen 900 000 $ (2)
Brock McGinn 900 000 $ (3)
Total Pro Players22
Salary Commitment
Year 9 : 61 050 000 $
Year 10 : 47 900 000 $
Year 11 : 19 650 000 $
Year 12 : 10 500 000 $
Salary Average Commitment
Year 9 : 60 550 000 $
Year 10 : 47 400 000 $
Year 11 : 19 650 000 $
Year 12 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 61 050 000 $
Year 10 : 47 900 000 $
Year 11 : 19 650 000 $
Year 12 : 10 500 000 $

Farm Players Salaries

Nathan Gerbe 175 000 $ (2)
Theo Ruth 150 000 $ (2)
Zack Stortini 150 000 $ (1)
Cory Conacher 140 000 $ (2)
Anton Rodin 140 000 $ (1)
Jordan Szwarz 100 000 $ (3)
Marcel Noebels 100 000 $ (3)
John McFarland 100 000 $ (1)
Tyler Beskorowany 95 000 $ (1)
Michael Hutchinson 95 000 $ (1)
Drake Caggiula 92 500 $ (1)
Dylan Olsen 92 500 $ (2)
Mark Katic 92 500 $ (2)
Nathan Beaulieu 90 000 $ (1)
Jordan Schmaltz 90 000 $ (3)
Patrik Bartosak 90 000 $ (3)
Paul Postma 90 000 $ (2)
Cam Janssen 85 000 $ (1)
X - Sébastien Beaupré 80 000 $ (9)
Nicklas Lasu 80 000 $ (2)
Max Reinhart 80 000 $ (1)
Matt Mackenzie 80 000 $ (2)
Jason Williams 75 000 $ (1)
Colby Cohen 75 000 $ (1)
Remi Elie 72 833 $ (1)
Matt Buckles 65 000 $ (3)
Loik Leveille 60 000 $ (2)
Justin Azevedo 60 000 $ (1)
Total Farm Players28
Salary Commitment
Year 9 : 2 695 333 $
Year 10 : 1 485 000 $
Year 11 : 525 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 695 333 $
Year 10 : 1 485 000 $
Year 11 : 525 000 $
Year 12 : 80 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 750 000 $
Farm Players Total Salaries2 055 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account1 741 858 $
Projected Bank Account1 741 858 $

Pro Players Salaries

Nicklas Backstrom 8 200 000 $ (2)
Blake Wheeler 8 000 000 $ (5)
Roberto Luongo 6 200 000 $ (1)
Alexander Radulov 6 000 000 $ (2)
Dustin Brown 5 750 000 $ (1)
Tobias Enstrom 4 500 000 $ (1)
Erik Karlsson 4 000 000 $ (1)
Michael Grabner 4 000 000 $ (3)
Robin Lehner 4 000 000 $ (4)
Dominic Moore 3 500 000 $ (2)
Mika Zibanejad 3 000 000 $ (3)
Andrew Desjardins 2 000 000 $ (3)
Chris Kelly 1 500 000 $ (1)
Mason Raymond 1 200 000 $ (1)
Joshua Morrissey 900 000 $ (3)
Tanner Pearson 900 000 $ (1)
Mathew Dumba 900 000 $ (2)
Andre Burakowsky 900 000 $ (2)
Anthony Mantha 900 000 $ (2)
Connor Carrick 750 000 $ (1)
Jordan Oesterle 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 67 750 000 $
Year 10 : 42 300 000 $
Year 11 : 21 900 000 $
Year 12 : 12 000 000 $
Salary Average Commitment
Year 9 : 67 750 000 $
Year 10 : 42 300 000 $
Year 11 : 21 900 000 $
Year 12 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 750 000 $
Year 10 : 42 300 000 $
Year 11 : 21 900 000 $
Year 12 : 12 000 000 $

Farm Players Salaries

Christopher Tanev 175 000 $ (3)
Micheal Ferland 145 000 $ (2)
Samuel Carrier 100 000 $ (1)
John Negrin 100 000 $ (1)
Mark Borowiecki 100 000 $ (3)
Zach Redmond 90 000 $ (2)
Samu Perhonen 90 000 $ (3)
Dan Dunn 85 000 $ (1)
Timo Pielmeier 85 000 $ (2)
Drayson Bowman 85 000 $ (3)
X - Tommy Rhéaume 80 000 $ (9)
Jori Lehtera 80 000 $ (2)
Chris Doyle 80 000 $ (1)
Stanislav Galiev 80 000 $ (1)
Dale Mitchell 80 000 $ (1)
Maksim Mayorov 75 000 $ (2)
Jhonas Enroth 75 000 $ (1)
Nick Ross 75 000 $ (1)
Luke Lockhart 65 000 $ (1)
Alex Grant 65 000 $ (1)
Brett Bruneteau 65 000 $ (1)
Ben Blood 65 000 $ (1)
Zakhar Arzamastsev 65 000 $ (1)
Tyler Hill 50 000 $ (3)
Total Farm Players24
Salary Commitment
Year 9 : 2 055 000 $
Year 10 : 1 055 000 $
Year 11 : 580 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 055 000 $
Year 10 : 1 055 000 $
Year 11 : 580 000 $
Year 12 : 80 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7000 - 96 $ - 0 - 0,00%
Level 2: 6000 - 66 $ - 0 - 0,00%
Level 3: 3000 - 37 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 925 500 $
Farm Players Total Salaries2 850 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account97 349 368 $
Projected Bank Account97 349 368 $

Pro Players Salaries

Joe Thornton 8 700 000 $ (1)
Cam Barker 5 500 000 $ (3)
Reilly Smith 4 500 000 $ (2)
Ben Bishop 4 500 000 $ (1)
Andrew Ladd 4 250 000 $ (2)
Brendan Gallagher 4 000 000 $ (2)
Kyle Palmieri 4 000 000 $ (3)
Ben Eager 3 750 000 $ (1)
Deryk Engelland 3 750 000 $ (2)
Brandon Dubinsky 3 500 000 $ (3)
Jason Demers 3 350 000 $ (3)
Ivan Vishnevskiy 3 300 000 $ (3)
Trevor Daley 3 250 500 $ (1)
Connor Brown 2 100 000 $ (1)
Luke Adam 1 800 000 $ (1)
Mikael Backlund 1 500 000 $ (2)
Kirill Petrov 1 500 000 $ (1)
Julien Vauclair 1 000 000 $ (1)
Rene Bourque 975 000 $ (2)
Joonas Korpisalo 900 000 $ (1)
Anthony Duclair 900 000 $ (1)
Adam Pelech 900 000 $ (2)
Total Pro Players22
Salary Commitment
Year 9 : 67 925 500 $
Year 10 : 39 525 000 $
Year 11 : 19 650 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 67 925 500 $
Year 10 : 39 275 000 $
Year 11 : 19 650 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 67 925 500 $
Year 10 : 39 525 000 $
Year 11 : 19 650 000 $
Year 12 : 0 $

Farm Players Salaries

Zack Kassian 215 000 $ (1)
Thomas Hickey 150 000 $ (2)
Maxim Lapierre 150 000 $ (2)
Hannu Toivonen 150 000 $ (1)
Corey Locke 140 000 $ (2)
Dave Labrecque 140 000 $ (1)
Derek Dorsett 130 000 $ (1)
Patrice Cormier 120 000 $ (2)
Jeremie Blain 120 000 $ (2)
Iiro Pakarinen 120 000 $ (1)
Cody McLeod 100 000 $ (1)
Brad Ross 95 000 $ (3)
Tomas Hyka 95 000 $ (3)
Nicklas Grossman 95 000 $ (1)
Dalton Prout 95 000 $ (1)
Sergey Kalinin 90 000 $ (1)
Anthony Peluso 85 000 $ (3)
Maxim Shalunov 85 000 $ (2)
Antoine Bibeau 80 000 $ (3)
Mark Alt 80 000 $ (1)
X - Guy Brisson 80 000 $ (9)
Harrison Ruopp 80 000 $ (2)
Nicklas Jensen 80 000 $ (2)
Calle Andersson 75 000 $ (2)
Louis-Marc Aubry 70 000 $ (1)
Maxime Lagace 65 000 $ (1)
Emil Djuse 65 000 $ (1)
Total Farm Players27
Salary Commitment
Year 9 : 2 850 000 $
Year 10 : 1 435 000 $
Year 11 : 435 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 855 000 $
Year 10 : 1 440 000 $
Year 11 : 435 000 $
Year 12 : 80 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 7000 - 88 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 025 000 $
Farm Players Total Salaries1 980 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 386 244 $
Projected Bank Account10 386 244 $

Pro Players Salaries

Ryan Getzlaf 9 000 000 $ (1)
Daniel Sedin 8 250 000 $ (2)
David Krejci 7 000 000 $ (4)
Matt Carle 5 900 000 $ (1)
Dan Hamhuis 5 750 000 $ (2)
Marc Staal 5 500 000 $ (3)
Jakub Voracek 5 000 000 $ (1)
Chad Johnson 3 000 000 $ (1)
Matthew Stajan 2 400 000 $ (1)
Curtis McElhinney (1 Way Contract) 2 400 000 $ (1)
Roman Horak 1 800 000 $ (1)
Luke Schenn 1 800 000 $ (1)
Stephane Da Costa 1 750 000 $ (1)
Nicolas Deslauriers 1 000 000 $ (2)
Yutaka Fukufuji 1 000 000 $ (2)
Rob O'Gara 925 000 $ (1)
Colton Gillies 900 000 $ (1)
Will Butcher 900 000 $ (3)
Ryan Tesink 900 000 $ (1)
Geoff Platt 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 66 025 000 $
Year 10 : 29 400 000 $
Year 11 : 13 400 000 $
Year 12 : 7 000 000 $
Salary Average Commitment
Year 9 : 66 275 000 $
Year 10 : 29 650 000 $
Year 11 : 13 400 000 $
Year 12 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 025 000 $
Year 10 : 29 400 000 $
Year 11 : 13 400 000 $
Year 12 : 7 000 000 $

Farm Players Salaries

Eric O'dell 130 000 $ (1)
Brandon Archibald 100 000 $ (1)
Mark Olver 100 000 $ (2)
Vladimir Zharkov 100 000 $ (2)
Tommy Cross 95 000 $ (1)
Daniel Rahimi 90 000 $ (2)
Patrick Kaleta 80 000 $ (1)
Cody Sol 80 000 $ (1)
X - Alexandre Fortier 80 000 $ (9)
Codey Burki 80 000 $ (2)
Andre Petersson 80 000 $ (1)
Maxime Macenauer 80 000 $ (2)
John Degray 75 000 $ (2)
Simon Hjalmarsson 75 000 $ (1)
Stefan Warg 70 000 $ (1)
Sean Lorenz 70 000 $ (1)
Brett MacLean 70 000 $ (2)
Justin Kea 70 000 $ (3)
Quentin Shore 70 000 $ (3)
Brendan Leipsic 65 000 $ (1)
Etienne Brodeur 65 000 $ (1)
Ryan Rehill 65 000 $ (2)
Tomas Malec 65 000 $ (2)
Jakub Izacky 65 000 $ (1)
Matt Marshall 60 000 $ (1)
Total Farm Players25
Salary Commitment
Year 9 : 1 980 000 $
Year 10 : 945 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 1 980 000 $
Year 10 : 945 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 658 750 $
Farm Players Total Salaries2 810 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account15 128 755 $
Projected Bank Account15 128 755 $

Pro Players Salaries

Joe Pavelski 6 000 000 $ (3)
Jaden Schwartz 6 000 000 $ (3)
Travis Zajac 6 000 000 $ (3)
Patrice Bergeron 5 500 000 $ (1)
Patric Hornqvist 5 000 000 $ (2)
David Perron 4 500 000 $ (4)
Justin Faulk 4 000 000 $ (2)
Ladislav Smid 4 000 000 $ (2)
Nick Bjugstad 4 000 000 $ (4)
Darcy Kuemper 3 350 000 $ (1)
Mike Condon 3 150 000 $ (1)
Damon Severson 3 000 000 $ (4)
Riley Nash 1 850 000 $ (1)
Brooks Laich 1 750 000 $ (1)
Torrey Mitchell 1 750 000 $ (1)
Michael Matheson 1 500 000 $ (1)
Nate Schmidt 1 500 000 $ (2)
Shaone Morrisonn 1 400 000 $ (3)
Jared McCann 900 000 $ (3)
Timo Meier 900 000 $ (3)
Matt Grzelcyk 858 750 $ (1)
Dan Blackburn 750 000 $ (3)
Total Pro Players22
Salary Commitment
Year 9 : 67 658 750 $
Year 10 : 47 950 000 $
Year 11 : 33 450 000 $
Year 12 : 11 500 000 $
Salary Average Commitment
Year 9 : 65 158 750 $
Year 10 : 45 450 000 $
Year 11 : 30 950 000 $
Year 12 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 658 750 $
Year 10 : 47 950 000 $
Year 11 : 33 450 000 $
Year 12 : 11 500 000 $

Farm Players Salaries

Alexandre R. Picard 185 000 $ (1)
Michal Repik 175 000 $ (2)
Daniel Paille 175 000 $ (2)
Jordan Binnington 150 000 $ (3)
Colin Miller 140 000 $ (2)
Nic Dowd 135 000 $ (3)
Adam Lowry 120 000 $ (1)
Jarkko Immonen 110 000 $ (1)
Mat Clark 100 000 $ (2)
Christian Folin 100 000 $ (2)
Jamie Arniel 95 000 $ (1)
Zach Budish 95 000 $ (2)
Dustin Tokarski 92 500 $ (1)
Luca Sbisa 90 000 $ (1)
Josh Leivo 90 000 $ (3)
Rocco Grimaldi 90 000 $ (1)
Shane Prince 90 000 $ (1)
Jordan Martinook 90 000 $ (3)
Matt Puempel 85 000 $ (2)
Lance Bouma 85 000 $ (1)
X - Dany Leblanc 80 000 $ (9)
Ryan Pilon 80 000 $ (1)
Jamie McBain 75 000 $ (2)
Vladimir Ruzicka 75 000 $ (1)
Anthony Camara 75 000 $ (2)
Mackenzie Weegar 67 500 $ (1)
Konstantin Glazachev 65 000 $ (2)
Total Farm Players27
Salary Commitment
Year 9 : 2 810 000 $
Year 10 : 1 630 000 $
Year 11 : 545 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 810 000 $
Year 10 : 1 630 000 $
Year 11 : 545 000 $
Year 12 : 80 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 45 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 972 500 $
Farm Players Total Salaries2 001 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account16 293 974 $
Projected Bank Account16 293 974 $

Pro Players Salaries

Patrick Kane 8 750 000 $ (1)
Carey Price 8 500 000 $ (2)
Duncan Keith 7 250 000 $ (2)
Mark Scheifele 6 500 000 $ (4)
Derek Stepan 6 500 000 $ (1)
Joni Pitkanen 5 250 000 $ (2)
Jonathan Huberdeau 4 500 000 $ (3)
Brendan Smith 3 000 000 $ (4)
Johnny Boychuk 3 000 000 $ (2)
Alex Chiasson 2 500 000 $ (2)
Travis Hamonic (1 Way Contract) 2 500 000 $ (1)
Nick Seeler 1 800 000 $ (3)
Troy Brouwer 1 700 000 $ (2)
Derek MacKenzie 1 400 000 $ (1)
Casey Cizikas 1 400 000 $ (1)
Ian Cole 1 400 000 $ (2)
Ryan Reaves 1 400 000 $ (3)
Taylor Leier 1 350 000 $ (3)
Bill Sweatt 1 000 000 $ (3)
Kent Patterson 1 000 000 $ (3)
Oscar Fantenberg 950 000 $ (1)
Boone Jenner 900 000 $ (1)
Dan O'Regan 900 000 $ (3)
Charlie McAvoy 900 000 $ (3)
Radek Faksa 900 000 $ (2)
Danton Heinen 872 500 $ (1)
Steve Downie 850 000 $ (1)
Total Pro Players27
Salary Commitment
Year 9 : 76 972 500 $
Year 10 : 52 850 000 $
Year 11 : 22 350 000 $
Year 12 : 9 500 000 $
Salary Average Commitment
Year 9 : 76 972 500 $
Year 10 : 52 850 000 $
Year 11 : 22 350 000 $
Year 12 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 76 972 500 $
Year 10 : 52 850 000 $
Year 11 : 22 350 000 $
Year 12 : 9 500 000 $

Farm Players Salaries

Marek Schwarz 170 000 $ (2)
Matt Irwin 150 000 $ (2)
Richard Bachman 150 000 $ (2)
Kirill Tulupov 145 000 $ (2)
Justin Braun 141 000 $ (1)
Tom Kuhnhackl 140 000 $ (3)
Joakim Andersson 125 000 $ (2)
Jim O'Brien 100 000 $ (3)
Kristoffer Berglund 90 000 $ (3)
Mattias Backman 80 000 $ (2)
X - Michael Levesque 80 000 $ (9)
Blake Coleman 80 000 $ (1)
Alec Martinez 75 000 $ (2)
Mike Morrison 75 000 $ (2)
Steven Fogarty 75 000 $ (2)
Eero Elo 70 000 $ (2)
Andrew Fritsch 70 000 $ (2)
Vyacheslav Osnovin 65 000 $ (3)
Corey Fienhage 60 000 $ (1)
Alex Belzile 60 000 $ (3)
Total Farm Players20
Salary Commitment
Year 9 : 2 001 000 $
Year 10 : 1 720 000 $
Year 11 : 535 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 001 000 $
Year 10 : 1 720 000 $
Year 11 : 535 000 $
Year 12 : 80 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDipietro Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 1500 - 150 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 775 000 $
Farm Players Total Salaries2 490 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 427 392 $
Projected Bank Account28 427 392 $

Pro Players Salaries

John Carlson 6 500 000 $ (5)
Matt Duchene 6 000 000 $ (2)
Keith Yandle 5 750 000 $ (1)
Johnny Gaudreau 5 500 000 $ (3)
Ondrej Palat 5 500 000 $ (2)
Scott Gomez 5 250 000 $ (2)
Brandon Saad 5 000 000 $ (1)
Sean Couturier 5 000 000 $ (4)
Brock Nelson 3 000 000 $ (1)
Jeff Petry 3 000 000 $ (2)
Marc Methot 2 900 000 $ (1)
Kris Russell 2 800 000 $ (1)
Joel Ward 2 700 000 $ (1)
Scott Darling 1 800 000 $ (1)
Sondre Olden 1 100 000 $ (1)
Lauri Korpikoski 925 000 $ (2)
Alex Iafallo 925 000 $ (1)
Henrik Karlsson 900 000 $ (1)
Petr Mrazek 900 000 $ (1)
Brandon Montour 900 000 $ (3)
Mathew Barzal 900 000 $ (3)
Dmitri Orlov 900 000 $ (1)
Scott Wilson 625 000 $ (1)
Total Pro Players23
Salary Commitment
Year 9 : 68 775 000 $
Year 10 : 39 475 000 $
Year 11 : 18 800 000 $
Year 12 : 11 500 000 $
Salary Average Commitment
Year 9 : 68 775 000 $
Year 10 : 39 475 000 $
Year 11 : 18 800 000 $
Year 12 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 68 775 000 $
Year 10 : 39 475 000 $
Year 11 : 18 800 000 $
Year 12 : 11 500 000 $

Farm Players Salaries

Paul Byron 140 000 $ (1)
Phil Varone 125 000 $ (2)
Mac Bennett 125 000 $ (2)
Joe Colborne 110 000 $ (1)
Matt Beleskey 99 500 $ (2)
Erik Condra 97 000 $ (2)
Kenny Agostino 96 500 $ (3)
Stefan Elliott 95 000 $ (2)
Brandon Manning 95 000 $ (2)
Joonas Kemppainen 95 000 $ (2)
Luca Cunti 92 500 $ (1)
Jon Merrill 90 000 $ (1)
Nikita Nesterov 90 000 $ (1)
Michael Chaput 85 000 $ (1)
Connor Brickley 85 000 $ (1)
X - Simon Godin 80 000 $ (9)
Peter Stoykewych 80 000 $ (2)
Connor Knapp 80 000 $ (1)
Steve Quailer 80 000 $ (1)
Ryan Hegarty 80 000 $ (1)
Johan Gustafsson 80 000 $ (2)
Troy Bourke 75 000 $ (1)
Taylor Aronson 75 000 $ (1)
Maxim Kitsyn 70 000 $ (1)
Joseph Labate 70 000 $ (2)
Tim Bozon 70 000 $ (3)
Matthew Finn 65 000 $ (3)
Johan Motin 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 9 : 2 490 500 $
Year 10 : 1 273 000 $
Year 11 : 311 500 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 490 500 $
Year 10 : 1 273 000 $
Year 11 : 311 500 $
Year 12 : 80 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilips Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 25 $ - 0 - 0,00%
Level 4: 5000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 700 000 $
Farm Players Total Salaries2 770 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account136 761 577 $
Projected Bank Account136 761 577 $

Pro Players Salaries

Ilya Kovalchuk 9 900 000 $ (5)
James vanRiemsdyk 5 500 000 $ (4)
Noah Welch 5 500 000 $ (1)
Zach Boychuk 5 400 000 $ (3)
Christian Backman 4 500 000 $ (2)
Ryan Kesler 4 250 000 $ (1)
Mats Zuccarello (1 Way Contract) 4 000 000 $ (4)
Jaroslav Halak 3 750 000 $ (2)
Scott Hartnell 3 650 000 $ (2)
Mike Cammalleri 3 500 000 $ (3)
Braydon Coburn 3 250 000 $ (3)
Nick Leddy 2 400 000 $ (1)
Derek Ryan 1 425 000 $ (1)
Maxim Trunev 1 400 000 $ (1)
Jeff Frazee 950 000 $ (3)
Anders Bjork 925 000 $ (1)
Zemgus Girgensons 900 000 $ (2)
Brandon Carlo 900 000 $ (2)
Andrei Vasilevski 900 000 $ (1)
Markus Granlund 900 000 $ (2)
William Nylander 900 000 $ (2)
Jamieson Oleksiak 900 000 $ (2)
Total Pro Players22
Salary Commitment
Year 9 : 65 700 000 $
Year 10 : 48 900 000 $
Year 11 : 32 500 000 $
Year 12 : 19 400 000 $
Salary Average Commitment
Year 9 : 65 600 000 $
Year 10 : 48 800 000 $
Year 11 : 32 600 000 $
Year 12 : 19 400 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 700 000 $
Year 10 : 48 900 000 $
Year 11 : 32 500 000 $
Year 12 : 19 400 000 $

Farm Players Salaries

Andrew Shaw 175 000 $ (2)
Andrej Sustr 170 000 $ (2)
Peter Holland 140 000 $ (1)
Oscar Lindberg 135 000 $ (1)
Thomas McCollum 130 000 $ (1)
Joonas Rask 125 000 $ (1)
Michael Bournival 120 000 $ (1)
Patrick Wiercioch 100 000 $ (1)
Pontus Aberg 90 000 $ (3)
Brian Dumoulin 90 000 $ (2)
Alexander Petrovic 90 000 $ (1)
Oskar Sundqvist 90 000 $ (3)
Mike Reilly 90 000 $ (3)
Taylor Doherty 90 000 $ (1)
Stefan Matteau 85 000 $ (3)
Dalton Smith 85 000 $ (1)
Patrik Nemeth 85 000 $ (1)
Quinton Howden 85 000 $ (1)
Robbie Russo 85 000 $ (2)
Chris Brown 85 000 $ (3)
X - Eric Pilon 80 000 $ (9)
Greg Mckegg 80 000 $ (1)
Mikael Wikstrand 80 000 $ (3)
Jeremy Morin 80 000 $ (2)
Petter Granberg 80 000 $ (2)
Alexander Guptill 80 000 $ (1)
Philippe Paradis 75 000 $ (3)
Branden Troock 70 000 $ (3)
Total Farm Players28
Salary Commitment
Year 9 : 2 770 000 $
Year 10 : 1 425 000 $
Year 11 : 745 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 770 000 $
Year 10 : 1 425 000 $
Year 11 : 745 000 $
Year 12 : 80 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 31 $ - 0 - 0,00%
Level 4: 5000 - 24 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 34 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 567 500 $
Farm Players Total Salaries2 375 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account33 376 533 $
Projected Bank Account33 376 533 $

Pro Players Salaries

Corey Perry 8 750 000 $ (3)
Mike York 7 100 000 $ (2)
Kari Lehtonen 6 500 000 $ (1)
Derick Brassard 5 600 000 $ (1)
Tyler Ennis 4 400 000 $ (1)
Jaccob Slavin 3 500 000 $ (4)
Nazem Kadri 3 500 000 $ (2)
TJ Brennan 3 500 000 $ (5)
Olli Maatta 3 500 000 $ (4)
Mark Pysyk 3 500 000 $ (2)
Cam Talbot 3 000 000 $ (2)
Kyle Brodziak 3 000 000 $ (2)
Jack Skille 1 850 000 $ (2)
Dmitri Jaskin 1 800 000 $ (1)
Alexander Burmistrov 1 750 000 $ (1)
Devin Shore 900 000 $ (2)
Charlie Coyle 900 000 $ (1)
Ryan Murray 900 000 $ (2)
Ryan Hartman 900 000 $ (2)
Anton Lindholm 717 500 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 65 567 500 $
Year 10 : 43 900 000 $
Year 11 : 19 250 000 $
Year 12 : 10 500 000 $
Salary Average Commitment
Year 9 : 64 817 500 $
Year 10 : 43 150 000 $
Year 11 : 18 500 000 $
Year 12 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 567 500 $
Year 10 : 43 900 000 $
Year 11 : 19 250 000 $
Year 12 : 10 500 000 $

Farm Players Salaries

Cedric Paquette 150 000 $ (2)
Igor Grigorenko 150 000 $ (1)
Darryl Boyce 135 000 $ (1)
Adam Gilmour 120 000 $ (1)
Barry Brust 120 000 $ (2)
Mathieu Carle 110 000 $ (1)
Zack Smith 100 000 $ (2)
Simon Bertilsson 100 000 $ (1)
Corbin Mcpherson 100 000 $ (2)
Jacob Deserres 100 000 $ (2)
Stephen Michalek 90 000 $ (3)
Teemu Pulkkinen 90 000 $ (1)
Marcus Foligno 90 000 $ (2)
Dmitri Kugryshev 90 000 $ (1)
X - Sébastien Ferland 80 000 $ (9)
Geoffrey Schemitsch 80 000 $ (1)
Keegan Lowe 80 000 $ (2)
Jani Hakanpaa 80 000 $ (1)
Nigel Williams 75 000 $ (1)
Alexander Avtsin 75 000 $ (1)
Jeremy Boyce-Rotevall 70 000 $ (2)
Dominik Volek 65 000 $ (1)
Evan Rodrigues 65 000 $ (1)
Kory Nagy 55 000 $ (1)
Colin Suellentrop 55 000 $ (2)
Michael St-Croix 50 000 $ (3)
Total Farm Players26
Salary Commitment
Year 9 : 2 375 000 $
Year 10 : 1 085 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 375 000 $
Year 10 : 1 085 000 $
Year 11 : 220 000 $
Year 12 : 80 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 7000 - 77 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 183 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 012 500 $
Farm Players Total Salaries3 010 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account386 347 $
Projected Bank Account386 347 $

Pro Players Salaries

Marian Hossa 9 000 000 $ (1)
Paul Stastny 8 000 000 $ (1)
Marian Gaborik 7 250 000 $ (2)
Kris Letang 6 500 000 $ (2)
Steve Mason 6 250 000 $ (3)
Tyler Myers 6 250 000 $ (3)
Alex Goligoski 5 000 000 $ (2)
Jason Zucker 3 200 000 $ (1)
Anders Lindback 2 000 000 $ (1)
Andrew Ebbett 1 700 000 $ (2)
Toni Rajala 1 500 000 $ (1)
Zach Hamill 1 400 000 $ (1)
Samuel Groulx 1 100 000 $ (1)
Yohann Auvitu 1 000 000 $ (1)
Nikolaj Ehlers 900 000 $ (2)
Vincent Trocheck 900 000 $ (1)
Brett Pesce 900 000 $ (2)
Clayton Keller 900 000 $ (3)
Dmitri Kalinin 900 000 $ (1)
Mikhail Grigorenko 900 000 $ (2)
Jake Dotchin 812 500 $ (1)
Darren Archibald 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 9 : 67 012 500 $
Year 10 : 36 550 000 $
Year 11 : 13 400 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 66 012 500 $
Year 10 : 35 550 000 $
Year 11 : 13 400 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 67 012 500 $
Year 10 : 36 550 000 $
Year 11 : 13 400 000 $
Year 12 : 0 $

Farm Players Salaries

Kenny Ryan 170 000 $ (3)
Rickard Rakell 170 000 $ (3)
Ryan Garbutt 150 000 $ (1)
Darren Helm 143 000 $ (1)
Drew Shore 140 000 $ (2)
Bryan Bickell 130 000 $ (1)
Lukas Sedlak 112 500 $ (1)
Tyler Cuma 110 000 $ (1)
Patrick Koudys 100 000 $ (1)
John Ramage 100 000 $ (3)
Miika Salomaki 95 000 $ (1)
Andrey Makarov 90 000 $ (3)
Michal Jordan 90 000 $ (1)
Stefan Noesen 85 000 $ (2)
Mark Visentin 85 000 $ (2)
Tomas Jurco 85 000 $ (2)
Gemel Smith 85 000 $ (2)
Alexander Khokhlachev 85 000 $ (3)
Jerome Flaake 80 000 $ (1)
Tomas Vincour 80 000 $ (1)
Joey Hishon 80 000 $ (1)
Brandon Gormley 80 000 $ (1)
X - Jean-François Provencher 80 000 $ (9)
Zane McIntyre 80 000 $ (2)
Dominik Uher 80 000 $ (2)
Simon Fernholm 75 000 $ (3)
Graham Black 75 000 $ (2)
Stephen Silas 70 000 $ (1)
Luke Moffatt 70 000 $ (1)
Rasmus Bengtsson 70 000 $ (2)
Guillaume Cloutier 65 000 $ (2)
Total Farm Players31
Salary Commitment
Year 9 : 3 010 500 $
Year 10 : 1 620 000 $
Year 11 : 770 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 945 500 $
Year 10 : 1 555 000 $
Year 11 : 770 000 $
Year 12 : 80 000 $

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7000 - 75 $ - 0 - 0,00%
Level 2: 6000 - 51 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 900 000 $
Farm Players Total Salaries3 245 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 480 200 $
Projected Bank Account20 480 200 $

Pro Players Salaries

Andrei Markov 8 500 000 $ (4)
Mike Ribeiro 7 500 000 $ (2)
Jeff Skinner 5 300 000 $ (1)
Jiri Hudler 5 000 000 $ (1)
Antti Niemi 5 000 000 $ (2)
Nick Bonino 5 000 000 $ (4)
Nick Holden 4 800 000 $ (3)
Alexander Steen 4 500 000 $ (1)
Kevin Bieksa 4 250 000 $ (1)
Jonathan Marchessault 3 500 000 $ (2)
Victor Rask 2 500 000 $ (3)
Damien Brunner 2 300 000 $ (2)
John Armstrong 2 200 000 $ (3)
Joonas Donskoi 1 750 000 $ (2)
Jared Spurgeon 1 700 000 $ (1)
Brock Boeser 900 000 $ (3)
Michal Kempny 900 000 $ (1)
Juuse Saros 900 000 $ (2)
Jake Guentzel 900 000 $ (3)
Derek Forbort 850 000 $ (1)
Ryan Carpenter 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 68 900 000 $
Year 10 : 45 750 000 $
Year 11 : 24 800 000 $
Year 12 : 13 500 000 $
Salary Average Commitment
Year 9 : 67 500 000 $
Year 10 : 44 350 000 $
Year 11 : 24 800 000 $
Year 12 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 68 900 000 $
Year 10 : 45 750 000 $
Year 11 : 24 800 000 $
Year 12 : 13 500 000 $

Farm Players Salaries

TJ Galiardi 180 000 $ (3)
Teddy Purcell 160 000 $ (3)
Ryan Shannon 160 000 $ (2)
Chad Larose 150 000 $ (2)
Ben Scrivens 140 000 $ (2)
Oscar Moller 140 000 $ (3)
Matt D'Agostini 130 000 $ (2)
Brett Ritchie 120 000 $ (1)
Corey Potter 120 000 $ (2)
Taylor Chorney 120 000 $ (1)
Tom Wandell 120 000 $ (2)
Cameron Gaunce 115 000 $ (1)
Sami Aittokallio 100 000 $ (3)
Alexander Ruuttu 95 000 $ (3)
Devante Smith-Pelly 95 000 $ (1)
Michael Ratchuk 90 000 $ (2)
Kyle De Coste 85 000 $ (1)
Patrick Sieloff 85 000 $ (3)
Carl Sneep 85 000 $ (1)
X - Alain Ricard 80 000 $ (9)
Brady Calla 80 000 $ (2)
Alex Theriau 80 000 $ (3)
Jordan Nolan 80 000 $ (1)
Marco Cousineau 75 000 $ (1)
Teigan Zahn 75 000 $ (1)
Freddie Hamilton 75 000 $ (1)
Nikolai Prokhorkin 75 000 $ (1)
Kyle Beach 70 000 $ (1)
Richard Nedomlel 70 000 $ (3)
Aaron Harstad 70 000 $ (1)
Justin Daniels 65 000 $ (1)
Evgeni Krutikov 60 000 $ (3)
Total Farm Players32
Salary Commitment
Year 9 : 3 245 000 $
Year 10 : 2 040 000 $
Year 11 : 1 050 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 245 000 $
Year 10 : 2 040 000 $
Year 11 : 1 050 000 $
Year 12 : 80 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Vidéotron
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 700 000 $
Farm Players Total Salaries2 035 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account19 799 065 $
Projected Bank Account19 799 065 $

Pro Players Salaries

Dion Phaneuf 8 000 000 $ (3)
Thomas Vanek 5 700 000 $ (1)
Antoine Vermette 5 600 000 $ (1)
Milan Lucic 4 900 000 $ (2)
Chris Kreider 4 500 000 $ (4)
Dougie Hamilton 4 500 000 $ (4)
Andrew Cogliano 4 250 000 $ (2)
Evander Kane 3 500 000 $ (3)
Jake Allen 3 500 000 $ (4)
Patrick Maroon 3 500 000 $ (3)
Al Montoya 3 000 000 $ (1)
Raphael Diaz 2 150 000 $ (1)
Karl Alzner 2 100 000 $ (2)
Spencer Machacek 1 800 000 $ (1)
Marco Scandella 1 500 000 $ (2)
Craig Smith 1 500 000 $ (2)
Kevin Hayes 1 200 000 $ (1)
Tom Gilbert 1 000 000 $ (1)
Aleksander Barkov 900 000 $ (1)
Michael Garnett 900 000 $ (2)
Tom Wilson 900 000 $ (3)
Joel Edmundson 900 000 $ (2)
Nikita Zadorov 900 000 $ (3)
Total Pro Players23
Salary Commitment
Year 9 : 66 700 000 $
Year 10 : 45 350 000 $
Year 11 : 29 300 000 $
Year 12 : 12 500 000 $
Salary Average Commitment
Year 9 : 66 500 000 $
Year 10 : 45 350 000 $
Year 11 : 29 300 000 $
Year 12 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 700 000 $
Year 10 : 45 350 000 $
Year 11 : 29 300 000 $
Year 12 : 12 500 000 $

Farm Players Salaries

Joseph Blandisi 170 000 $ (2)
Erik Gudbranson 150 000 $ (2)
Jiri Tlusty 150 000 $ (1)
Adam Hall 130 000 $ (1)
Keaton Ellerby 120 000 $ (1)
Cody Eakin 110 000 $ (1)
Greg Nemisz 95 000 $ (1)
Jason Missiaen 90 000 $ (1)
Nicholas Baptiste 90 000 $ (3)
Lucas Lessio 85 000 $ (1)
X - Jérémie Lizotte 80 000 $ (9)
Drew Olson 75 000 $ (2)
Niklas Lucenius 75 000 $ (2)
Zdenek Kutlak 75 000 $ (2)
Eric Chouinard 75 000 $ (2)
Adam Comrie 70 000 $ (1)
Travis Ewanyk 70 000 $ (2)
Nolan Yonkman 65 000 $ (2)
Milan Bartovic 65 000 $ (2)
Julien Demers 65 000 $ (1)
Johannes Salmonsson 65 000 $ (2)
Jay Rosehill 65 000 $ (2)
Total Farm Players22
Salary Commitment
Year 9 : 2 035 000 $
Year 10 : 1 120 000 $
Year 11 : 170 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 035 000 $
Year 10 : 1 120 000 $
Year 11 : 170 000 $
Year 12 : 80 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 767 500 $
Farm Players Total Salaries2 130 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 356 577 $
Projected Bank Account28 356 577 $

Pro Players Salaries

Brad Richards 8 000 000 $ (1)
Rick Nash 7 750 000 $ (2)
Loui Eriksson 7 000 000 $ (1)
Zdeno Chara 7 000 000 $ (1)
Jason Pominville 6 000 000 $ (3)
Martin Jones 6 000 000 $ (2)
Dennis Persson 3 500 000 $ (3)
Jonathan Ericsson 3 000 000 $ (1)
Jannik Hansen 3 000 000 $ (2)
Andrej Sekera 3 000 000 $ (1)
Linus Omark 1 500 000 $ (3)
Tim Brent 1 400 000 $ (1)
Jonas Gustavsson 1 400 000 $ (3)
Mario Kempe 1 200 000 $ (1)
Aaron Palushaj 1 100 000 $ (1)
Johan Larsson 900 000 $ (2)
Anton Slepyshev 900 000 $ (2)
Bogdan Yakimov 850 000 $ (3)
Scott Mayfield 850 000 $ (2)
Joseph Cramarossa 850 000 $ (2)
Markus Nutivaara 817 500 $ (1)
Daniel Marmenlind 750 000 $ (3)
Total Pro Players22
Salary Commitment
Year 9 : 66 767 500 $
Year 10 : 34 250 000 $
Year 11 : 14 000 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 66 767 500 $
Year 10 : 34 250 000 $
Year 11 : 14 000 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 66 767 500 $
Year 10 : 34 250 000 $
Year 11 : 14 000 000 $
Year 12 : 0 $

Farm Players Salaries

Steve Bernier 130 000 $ (1)
Simon Danis-Pepin 100 000 $ (1)
Akim Aliu 100 000 $ (2)
Cody Almond 90 000 $ (1)
Chris Terry 90 000 $ (2)
Brett Kulak 90 000 $ (3)
Matt Martin 90 000 $ (2)
Dominic Toninato 90 000 $ (3)
Vladimir Mihalik 85 000 $ (1)
Andrew Welinski 80 000 $ (2)
X - Éric Denoncourt 80 000 $ (9)
Zachary Yuen 80 000 $ (1)
Viktor Svedberg 80 000 $ (2)
Curtis Valk 75 000 $ (2)
Kurt Etchegary 75 000 $ (1)
Scott Stajcer 75 000 $ (2)
Dylan Sadowy 70 000 $ (3)
Justin Shugg 70 000 $ (1)
Gleason Fournier 70 000 $ (1)
Jeff Costello 70 000 $ (2)
Hunter Smith 70 000 $ (3)
Jonny Brodzinski 65 000 $ (1)
Josh Sterk 65 000 $ (2)
Steven Delisle 65 000 $ (1)
Ryan White 60 000 $ (2)
Kristoff Kontos 60 000 $ (1)
Mitch Wheaton 55 000 $ (2)
Total Farm Players27
Salary Commitment
Year 9 : 2 130 000 $
Year 10 : 1 240 000 $
Year 11 : 400 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 130 000 $
Year 10 : 1 240 000 $
Year 11 : 400 000 $
Year 12 : 80 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 7000 - 150 $ - 0 - 0,00%
Level 2: 6000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 50 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 622 500 $
Farm Players Total Salaries2 487 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account34 529 523 $
Projected Bank Account34 529 523 $

Pro Players Salaries

Brent Burns 8 000 000 $ (4)
Patrick Marleau 7 000 000 $ (2)
Mark Stone 5 500 000 $ (5)
Anton Stralman 5 000 000 $ (2)
Ryan Johansen 5 000 000 $ (2)
Ryan O'Reilly 4 500 000 $ (2)
Marc-Edouard Vlasic 4 000 000 $ (1)
Braden Holtby 4 000 000 $ (1)
Mike Hoffman 3 000 000 $ (1)
Erik Haula 3 000 000 $ (3)
Brooks Orpik 2 800 000 $ (1)
Xavier Ouellet 2 150 000 $ (2)
Matt Hendricks 1 800 000 $ (1)
Brad Richardson 1 800 000 $ (1)
Brandon Sutter 1 800 000 $ (1)
Mattias Janmark 1 750 000 $ (2)
Luke Glendening 1 750 000 $ (3)
Jeremy Smith 1 000 000 $ (1)
J.T. Compher 900 000 $ (3)
Gustav Forsling 872 500 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 65 622 500 $
Year 10 : 44 550 000 $
Year 11 : 19 150 000 $
Year 12 : 13 500 000 $
Salary Average Commitment
Year 9 : 65 622 500 $
Year 10 : 44 550 000 $
Year 11 : 19 150 000 $
Year 12 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 622 500 $
Year 10 : 44 550 000 $
Year 11 : 19 150 000 $
Year 12 : 13 500 000 $

Farm Players Salaries

John Gilmour 150 000 $ (3)
Jordie Benn 140 000 $ (2)
Max Campbell 110 000 $ (1)
Nick Palmieri 110 000 $ (1)
Richard Panik 100 000 $ (1)
Zac Dalpe 100 000 $ (1)
Cody Goloubef 100 000 $ (2)
Markus Sorensen 95 000 $ (1)
Tucker Poolman 92 500 $ (1)
Nick Jensen 90 000 $ (1)
Austin Watson 85 000 $ (1)
Philip Danault 85 000 $ (1)
Colton Sissons 85 000 $ (1)
Allen York 85 000 $ (1)
Linden Rowat 85 000 $ (1)
Josh Birkholz 85 000 $ (1)
X - Dan Rhéaume 80 000 $ (9)
Kevin Gravel 80 000 $ (1)
Adam Morrison 80 000 $ (1)
Stuart Percy 80 000 $ (2)
Mike Hoeffel 80 000 $ (1)
Brendan Serville 75 000 $ (1)
Blair Jones 75 000 $ (1)
Fredrik Forsberg 70 000 $ (3)
Alexander Fallstrom 70 000 $ (1)
Patrick White 70 000 $ (1)
Michael Downing 70 000 $ (3)
Brandon Prophet 60 000 $ (3)
Total Farm Players28
Salary Commitment
Year 9 : 2 487 500 $
Year 10 : 750 000 $
Year 11 : 430 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 482 500 $
Year 10 : 750 000 $
Year 11 : 430 000 $
Year 12 : 80 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 48 $ - 0 - 0,00%
Level 3: 3000 - 22 $ - 0 - 0,00%
Level 4: 5000 - 18 $ - 0 - 0,00%
Luxury : 1500 - 115 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 42 $ - 0 - 0,00%
Farm Level 2: 1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 300 000 $
Farm Players Total Salaries3 560 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account133 211 438 $
Projected Bank Account133 211 438 $

Pro Players Salaries

Sidney Crosby 9 900 000 $ (5)
Marc-Andre Fleury 8 500 000 $ (3)
Steven Stamkos 8 000 000 $ (1)
Vladimir Tarasenko 7 000 000 $ (4)
Drew Doughty 6 800 000 $ (1)
Aaron Ekblad 5 300 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (4)
Tim Erixon 2 500 000 $ (1)
J.T. Brown 1 100 000 $ (1)
Connor McDavid 900 000 $ (2)
Ivan Provorov 900 000 $ (3)
Emerson Etem 900 000 $ (1)
Rasmus Ristolainen 900 000 $ (2)
Viktor Arvidsson 900 000 $ (2)
Mikko Rantanen 900 000 $ (3)
Nick Schmaltz 900 000 $ (3)
Auston Matthews 900 000 $ (3)
Patrik Laine 900 000 $ (2)
Tristan Jarry 900 000 $ (3)
Brandon Tanev 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 63 300 000 $
Year 10 : 43 300 000 $
Year 11 : 34 400 000 $
Year 12 : 21 400 000 $
Salary Average Commitment
Year 9 : 63 250 000 $
Year 10 : 43 300 000 $
Year 11 : 34 400 000 $
Year 12 : 21 400 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 300 000 $
Year 10 : 43 300 000 $
Year 11 : 34 400 000 $
Year 12 : 21 400 000 $

Farm Players Salaries

Yury Alexandrov 165 000 $ (3)
Riku Helenius 165 000 $ (2)
Matt Gilroy 165 000 $ (2)
Chris Wideman 150 000 $ (2)
Anton Lander 150 000 $ (2)
Brandon Pirri 140 000 $ (1)
Gabriel Bourque 140 000 $ (1)
Andrew Copp 120 000 $ (2)
Brayden McNabb 120 000 $ (1)
Dryden Hunt 115 000 $ (3)
Bruno St-Jacques 110 000 $ (2)
Prab Rai 110 000 $ (1)
Eric Tangradi 110 000 $ (1)
Kevin Marshall 110 000 $ (1)
Andrej Nestrasil 110 000 $ (1)
Colin Wilson 110 000 $ (1)
Tomas Kundratek 100 000 $ (1)
Joey MacDonald 100 000 $ (1)
Logan MacMillan 95 000 $ (2)
Miles Wood 92 500 $ (1)
Chris Wagner 92 500 $ (1)
Edward Pasquale 90 000 $ (1)
Scott Harrington 90 000 $ (2)
Scott Glennie 90 000 $ (1)
Ryan Sproul 90 000 $ (2)
JC Lipon 85 000 $ (3)
Christian Thomas 85 000 $ (1)
Dylan McIlrath 85 000 $ (1)
X - Jean-François Lapointe 80 000 $ (9)
David Musil 80 000 $ (2)
Mirko Hoefflin 75 000 $ (1)
Tyson Baillie 75 000 $ (1)
Barclay Goodrow 65 000 $ (1)
Total Farm Players33
Salary Commitment
Year 9 : 3 560 000 $
Year 10 : 1 660 000 $
Year 11 : 445 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 560 000 $
Year 10 : 1 660 000 $
Year 11 : 445 000 $
Year 12 : 80 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameNashville Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 27 $ - 0 - 0,00%
Luxury : 1500 - 200 $ - 0 - 0,00%
Total Capacity :22500
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 250 000 $
Farm Players Total Salaries2 923 750 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account12 567 251 $
Projected Bank Account12 567 251 $

Pro Players Salaries

Ales Hemsky (1 Way Contract) 6 750 000 $ (1)
Tyler Johnson 5 000 000 $ (2)
Cody Hodgson 4 500 000 $ (4)
Joffrey Lupul 4 250 000 $ (1)
Torey Krug 4 000 000 $ (2)
Colton Parayko 3 500 000 $ (4)
Slava Voynov 3 500 000 $ (3)
Marcus Johansson 3 500 000 $ (2)
Michael Del Zotto 3 500 000 $ (2)
Mikael Granlund 3 400 000 $ (1)
Carl Soderberg 3 000 000 $ (3)
Tomas Hertl 3 000 000 $ (2)
Nate Thompson 3 000 000 $ (3)
Nikolai Kulemin 3 000 000 $ (1)
Mikkel Boedker 2 700 000 $ (1)
Viktor Stalberg 2 500 000 $ (3)
Marc-Andre Gragnani (1 Way Contract) 2 500 000 $ (3)
Philip Larsen 1 850 000 $ (1)
Alexei Semenov 1 500 000 $ (2)
Michael Leighton 1 400 000 $ (1)
Louis Domingue 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 67 250 000 $
Year 10 : 43 000 000 $
Year 11 : 22 500 000 $
Year 12 : 8 000 000 $
Salary Average Commitment
Year 9 : 67 250 000 $
Year 10 : 43 000 000 $
Year 11 : 22 500 000 $
Year 12 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 250 000 $
Year 10 : 43 000 000 $
Year 11 : 22 500 000 $
Year 12 : 8 000 000 $

Farm Players Salaries

Chris Butler 185 000 $ (1)
Brad Hunt 180 000 $ (3)
Jonas Hiller 175 000 $ (3)
Dustin Jeffrey 150 000 $ (1)
Brett McLean 150 000 $ (1)
Jared Coreau 150 000 $ (3)
Ville Koistinen 135 000 $ (3)
Carter Rowney 135 000 $ (3)
Stefan Legein 100 000 $ (3)
Kevin Nastiuk 100 000 $ (1)
Sebastian Stefaniszin 95 000 $ (1)
Gregory Hofmann 95 000 $ (2)
Kalle Kossila 92 500 $ (1)
Jared Staal 85 000 $ (2)
X - Philippe Ducharme 80 000 $ (9)
Victor Ohman 75 000 $ (2)
Jason Clark 75 000 $ (1)
Adam Clendening 75 000 $ (1)
Joshua Turnbull 75 000 $ (3)
David Toews 72 500 $ (1)
Travis Brown 70 000 $ (3)
Matej Beran 70 000 $ (2)
Aaron Ness 70 000 $ (3)
Keven Veilleux 67 500 $ (1)
Ruslan Bashkirov 65 000 $ (3)
Joel Mustonen 65 000 $ (2)
Mikko Vainonen 65 000 $ (3)
Tomas Nosek 61 250 $ (1)
Gabryel Paquin-Boudreau 60 000 $ (2)
Andy Rogers 50 000 $ (1)
Total Farm Players30
Salary Commitment
Year 9 : 2 923 750 $
Year 10 : 1 750 000 $
Year 11 : 1 300 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 923 750 $
Year 10 : 1 750 000 $
Year 11 : 1 300 000 $
Year 12 : 80 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 46 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 225 000 $
Farm Players Total Salaries2 242 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 561 943 $
Projected Bank Account10 561 943 $

Pro Players Salaries

Jack Johnson 6 750 000 $ (3)
Peter Mueller 5 500 000 $ (2)
Freddy Meyer 5 000 000 $ (1)
Connor Hellebuyck 5 000 000 $ (4)
Martin Hanzal 4 500 000 $ (2)
Clarke MacArthur 4 150 000 $ (1)
David Backes 3 850 000 $ (1)
Matt Read 3 500 000 $ (3)
Mathieu Perreault 3 000 000 $ (2)
Cody Franson 2 500 000 $ (1)
Dmitry Kulikov 2 500 000 $ (2)
Mark McNeill 2 000 000 $ (1)
Josh Manson 1 750 000 $ (2)
David Fisher 1 700 000 $ (2)
Josh Godfrey 1 500 000 $ (2)
Linden Vey 1 400 000 $ (2)
Marcus Kruger 1 100 000 $ (1)
Nicolas Deschamps 1 000 000 $ (1)
Riley Sheahan 1 000 000 $ (2)
Vitaly Kolesnik 950 000 $ (2)
Jan Rutta 925 000 $ (1)
Joakim Nordstrom 900 000 $ (1)
Logan Shaw 800 000 $ (3)
Jack Campbell 750 000 $ (3)
Richard Nejezchleb 700 000 $ (3)
Matthew Deblouw 650 000 $ (3)
Petr Straka 650 000 $ (3)
Mitchell Moroz 650 000 $ (3)
Zack Phillips 550 000 $ (3)
Tyler Biggs 500 000 $ (3)
Kent Simpson 500 000 $ (3)
Total Pro Players31
Salary Commitment
Year 9 : 66 225 000 $
Year 10 : 44 800 000 $
Year 11 : 21 000 000 $
Year 12 : 5 000 000 $
Salary Average Commitment
Year 9 : 65 475 000 $
Year 10 : 44 800 000 $
Year 11 : 21 000 000 $
Year 12 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 225 000 $
Year 10 : 44 800 000 $
Year 11 : 21 000 000 $
Year 12 : 5 000 000 $

Farm Players Salaries

Nick Petrecki 100 000 $ (3)
Michael Sauer 100 000 $ (1)
Nathan Moon 100 000 $ (2)
Jon Kalinski 100 000 $ (1)
Colten Teubert 100 000 $ (2)
Zac Rinaldo 100 000 $ (1)
James Livingston 95 000 $ (2)
Bobby Farnham 95 000 $ (2)
Will Weber 95 000 $ (1)
Johan Holmqvist 95 000 $ (1)
Brandon Burlon 95 000 $ (2)
Jean-Francois Bérubé 95 000 $ (2)
Sergey Andronov 92 500 $ (1)
Carl Klingberg 90 000 $ (3)
Francis Beauvillier 85 000 $ (3)
Riley Holzapfel 85 000 $ (2)
Ian Schultz 85 000 $ (2)
Jyri Niemi 85 000 $ (1)
Joe Basaraba 80 000 $ (2)
Josh Brittain 80 000 $ (2)
Brady Vail 80 000 $ (1)
Maxime Tanguay 80 000 $ (3)
X - Stéphane Descheneaux 80 000 $ (9)
Jordan Weal 80 000 $ (1)
Zachary Hyman 70 000 $ (1)
Total Farm Players25
Salary Commitment
Year 9 : 2 242 500 $
Year 10 : 1 345 000 $
Year 11 : 435 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 242 500 $
Year 10 : 1 345 000 $
Year 11 : 435 000 $
Year 12 : 80 000 $

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 46 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 498 333 $
Farm Players Total Salaries2 545 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account6 480 453 $
Projected Bank Account6 480 453 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (1)
Nikita Kucherov 8 000 000 $ (4)
Jonathan Quick 6 750 000 $ (4)
Nick Boynton 5 500 000 $ (1)
Patrick Sharp 5 500 000 $ (1)
Patrick Eaves 4 500 000 $ (2)
Kevin Shattenkirk 4 300 000 $ (1)
Matt Cullen 3 700 000 $ (2)
Justin Schultz 2 700 000 $ (1)
Juraj Mikus 2 500 000 $ (2)
Scottie Upshall 2 000 000 $ (1)
David Rundblad 1 750 000 $ (3)
Tommy Wingels 1 500 000 $ (1)
Alexei Ponikarovsky 1 400 000 $ (2)
Michael Raffl 1 200 000 $ (1)
Robert Bortuzzo 1 000 000 $ (1)
Calvin Pickard 900 000 $ (2)
Mitchell Marner 900 000 $ (2)
Noel Acciari 725 000 $ (1)
Samuel Blais 673 333 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 63 498 333 $
Year 10 : 30 400 000 $
Year 11 : 16 500 000 $
Year 12 : 14 750 000 $
Salary Average Commitment
Year 9 : 61 998 333 $
Year 10 : 28 900 000 $
Year 11 : 15 000 000 $
Year 12 : 13 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 63 498 333 $
Year 10 : 30 400 000 $
Year 11 : 16 500 000 $
Year 12 : 14 750 000 $

Farm Players Salaries

Ryan Dzingel 175 000 $ (2)
Dana Tyrell 175 000 $ (2)
Adam Polasek 150 000 $ (2)
Jason Gregoire 150 000 $ (2)
Patrick Dwyer 135 000 $ (1)
Kelsey Tessier 110 000 $ (2)
Max Gaede 100 000 $ (2)
Daniel Pribyl 100 000 $ (3)
David Honzik 100 000 $ (2)
Radko Gudas 100 000 $ (1)
Kyle Clifford 95 000 $ (1)
Jakub Culek 95 000 $ (2)
Corey Tropp 85 000 $ (1)
Alex Velischek 85 000 $ (2)
Nicolas Shore 85 000 $ (1)
Nick Sorensen 80 000 $ (2)
Ryan Martindale 80 000 $ (1)
X - Mathieu Darcy 80 000 $ (9)
Greg Pateryn 80 000 $ (1)
Matt Donovan 80 000 $ (1)
Tyler Wotherspoon 80 000 $ (2)
Bradley Eidsness 70 000 $ (2)
Justin Weller 70 000 $ (1)
Curtis Hamilton 70 000 $ (1)
Troy Hesketh 65 000 $ (1)
Charles-Olivier Rousse 50 000 $ (2)
Total Farm Players26
Salary Commitment
Year 9 : 2 545 000 $
Year 10 : 1 600 000 $
Year 11 : 180 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 545 000 $
Year 10 : 1 600 000 $
Year 11 : 180 000 $
Year 12 : 80 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 525 000 $
Farm Players Total Salaries2 650 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account3 625 549 $
Projected Bank Account3 625 549 $

Pro Players Salaries

Alexander Edler 6 000 000 $ (3)
Jay Bouwmeester 6 000 000 $ (3)
Pierre-Marc Bouchard 5 500 000 $ (1)
Wayne Simmonds 5 000 000 $ (3)
Johnny Oduya 5 000 000 $ (1)
Michal Neuvirth 4 500 000 $ (3)
Radim Vrbata 3 500 000 $ (1)
Artem Anisimov 3 500 000 $ (3)
Anton Khudobin 3 500 000 $ (1)
Jamie McGinn 2 900 000 $ (2)
Justin Abdelkader 2 500 000 $ (1)
Éric Gélinas 2 150 000 $ (1)
Shane O'Brien 1 500 000 $ (1)
Ben Hutton 1 400 000 $ (2)
Taylor Beck 1 400 000 $ (1)
Josh Hennessy 1 000 000 $ (1)
Matt Benning 925 000 $ (1)
Ryan Spooner 900 000 $ (1)
Nick Cousins 900 000 $ (2)
Phillip Digiuseppe 900 000 $ (3)
William Karlsson 900 000 $ (2)
Tanner Fritz 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 9 : 60 525 000 $
Year 10 : 32 000 000 $
Year 11 : 25 900 000 $
Year 12 : 0 $
Salary Average Commitment
Year 9 : 61 125 000 $
Year 10 : 32 600 000 $
Year 11 : 26 500 000 $
Year 12 : 0 $
Salary Cap with 1 Way Contract
Year 9 : 60 525 000 $
Year 10 : 32 000 000 $
Year 11 : 25 900 000 $
Year 12 : 0 $

Farm Players Salaries

Alex Killorn 175 000 $ (3)
Alex Plante 170 000 $ (3)
Mark Arcobello 150 000 $ (1)
Anthony Bitetto 150 000 $ (2)
Andrew Hammond 150 000 $ (3)
Chris Summers 100 000 $ (2)
Austin Levi 100 000 $ (3)
Kamil Kreps 100 000 $ (2)
Harry Zolnierczyk 100 000 $ (2)
Joel Champagne 100 000 $ (3)
Matt Hackett 100 000 $ (2)
Jonathan Racine 100 000 $ (3)
Evgeni Dadonov 95 000 $ (1)
Daniel Brodin 90 000 $ (2)
Colin Long 85 000 $ (2)
AJ Jenks 85 000 $ (2)
Jacob Lagace 85 000 $ (2)
X - Cédric Racine 80 000 $ (9)
James Melindy 75 000 $ (3)
Jared Knight 75 000 $ (1)
Julian Melchiori 75 000 $ (1)
Justin Haché 75 000 $ (3)
Paul Carey 70 000 $ (3)
Alex Hutchings 70 000 $ (3)
Jamie Devane 70 000 $ (3)
Brent Andrews 65 000 $ (2)
Georgy Guryanov 60 000 $ (2)
Total Farm Players27
Salary Commitment
Year 9 : 2 650 000 $
Year 10 : 2 255 000 $
Year 11 : 1 235 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 700 000 $
Year 10 : 2 305 000 $
Year 11 : 1 235 000 $
Year 12 : 80 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 7000 - 124 $ - 0 - 0,00%
Level 2: 6000 - 88 $ - 0 - 0,00%
Level 3: 2000 - 41 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 230 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 32 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 775 000 $
Farm Players Total Salaries2 589 166 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account7 510 173 $
Projected Bank Account7 510 173 $

Pro Players Salaries

Vincent Lecavalier 8 600 000 $ (1)
Oliver Ekman Larsson 6 250 000 $ (4)
Mark Giordano 5 500 000 $ (2)
Artemi Panarin 5 500 000 $ (3)
Milan Kraft 5 250 000 $ (2)
Drew Stafford 5 000 000 $ (1)
Tuukka Rask 5 000 000 $ (1)
Bobby Ryan 5 000 000 $ (1)
Carl Gunnarsson (1 Way Contract) 3 400 000 $ (4)
Antoine Roussel 2 500 000 $ (1)
Ondrej Roman 2 250 000 $ (2)
Melker Karlsson 2 000 000 $ (1)
Nikita Nikitin 1 800 000 $ (2)
Jordan Schroeder 1 700 000 $ (1)
David Desharnais 1 700 000 $ (1)
Anders Nilsson 1 500 000 $ (3)
Luke Witkowski 1 150 000 $ (3)
Garnet Hathaway 950 000 $ (3)
Jakub Jerabek 925 000 $ (1)
Zach Werenski 900 000 $ (2)
Travis Konecny 900 000 $ (3)
Total Pro Players21
Salary Commitment
Year 9 : 67 775 000 $
Year 10 : 35 350 000 $
Year 11 : 19 650 000 $
Year 12 : 9 650 000 $
Salary Average Commitment
Year 9 : 68 025 000 $
Year 10 : 35 350 000 $
Year 11 : 19 650 000 $
Year 12 : 9 650 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 775 000 $
Year 10 : 35 350 000 $
Year 11 : 19 650 000 $
Year 12 : 9 650 000 $

Farm Players Salaries

Mark Stuart 170 000 $ (2)
Viktor Fasth 160 000 $ (2)
Ben Chiarot 150 000 $ (3)
Zbynek Michalek 130 000 $ (2)
Ryan Potulny 110 000 $ (2)
Andrew Bodnarchuk 100 000 $ (1)
Brock Beukeboom 100 000 $ (1)
Jerome Samson 95 000 $ (2)
Ryan Murphy 90 000 $ (2)
Blake Weyrick 90 000 $ (3)
Ludwig Blomstrand 90 000 $ (2)
Keith Aulie 85 000 $ (3)
Hunter Shinkaruk 85 000 $ (3)
Boris Valabik 85 000 $ (2)
Kevin Roy 80 000 $ (2)
Reece Scarlett 80 000 $ (1)
Kris Beech 80 000 $ (1)
X - Éric St-Amand 80 000 $ (9)
Curtis Mckenzie 80 000 $ (1)
Bryan Cameron 77 500 $ (2)
Daniel Muzito-Bagenda 75 000 $ (2)
Benjamin Conz 75 000 $ (2)
Zack Mitchell 75 000 $ (1)
Mackenzie MacEachern 75 000 $ (2)
Nick Petersen 70 000 $ (1)
Keegan Kanzig 70 000 $ (2)
Frederick Gaudreau 66 667 $ (1)
Jordan Messier 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 9 : 2 589 167 $
Year 10 : 1 872 500 $
Year 11 : 490 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 589 167 $
Year 10 : 1 872 500 $
Year 11 : 490 000 $
Year 12 : 80 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7000 - 84 $ - 0 - 0,00%
Level 2: 5000 - 64 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 925 000 $
Farm Players Total Salaries2 825 000 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account24 845 927 $
Projected Bank Account24 845 927 $

Pro Players Salaries

Alexander Ovechkin 9 500 000 $ (4)
Jonathan Toews 9 250 000 $ (5)
Semyon Varlamov 5 700 000 $ (3)
Jordan Eberle 5 500 000 $ (3)
Alex Pietrangelo 5 500 000 $ (1)
Tomas Tatar 4 500 000 $ (1)
Hampus Lindholm 4 000 000 $ (2)
Adam Larsson 4 000 000 $ (2)
Sam Gagner 2 750 000 $ (2)
Seth Griffith 2 400 000 $ (3)
Brett Connolly 2 150 000 $ (1)
Simon Despres 1 750 000 $ (1)
Gabriel Dumont 1 500 000 $ (3)
Jesse Joensuu 1 300 000 $ (2)
Kieran Millan 1 000 000 $ (2)
Troy Stetcher 925 000 $ (1)
Sébastian Aho 900 000 $ (3)
Elias Lindholm 900 000 $ (2)
Dylan Larkin 900 000 $ (1)
Michael Mersch 850 000 $ (1)
Joakim Ryan 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 65 925 000 $
Year 10 : 48 700 000 $
Year 11 : 34 750 000 $
Year 12 : 18 750 000 $
Salary Average Commitment
Year 9 : 65 275 000 $
Year 10 : 48 050 000 $
Year 11 : 34 100 000 $
Year 12 : 18 100 000 $
Salary Cap with 1 Way Contract
Year 9 : 65 925 000 $
Year 10 : 48 700 000 $
Year 11 : 34 750 000 $
Year 12 : 18 750 000 $

Farm Players Salaries

Eric Fehr 185 000 $ (1)
Jiri Novotny 180 000 $ (2)
Angelo Esposito 175 000 $ (3)
Nikita Filatov 175 000 $ (3)
Christopher Gibson 150 000 $ (3)
Alexandre Picard 130 000 $ (1)
Jeff Glass 130 000 $ (3)
Tomas Surovy 130 000 $ (1)
Ben Hanowski 100 000 $ (3)
Yann Sauve 100 000 $ (2)
Keith Seabrook 100 000 $ (3)
Justin Peters 95 000 $ (1)
Blake Geoffrion 95 000 $ (1)
Ryan Stanton 95 000 $ (3)
Zach Trotman 90 000 $ (1)
Scott Laughton 90 000 $ (3)
Ben Maxwell 90 000 $ (2)
Tye McGinn 85 000 $ (3)
Patrick Wey 85 000 $ (3)
Jarred Tinordi 85 000 $ (1)
Scott Kosmachuk 85 000 $ (3)
X - Michael Gadbois 80 000 $ (9)
Reece Willcox 80 000 $ (1)
Albert Yarullin 75 000 $ (3)
Roy Radke 70 000 $ (3)
Eddie Wittchow 70 000 $ (1)
Total Farm Players26
Salary Commitment
Year 9 : 2 825 000 $
Year 10 : 1 865 000 $
Year 11 : 1 495 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 825 000 $
Year 10 : 1 865 000 $
Year 11 : 1 495 000 $
Year 12 : 80 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 339 167 $
Farm Players Total Salaries3 197 500 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 749 537 $
Projected Bank Account11 749 537 $

Pro Players Salaries

Zach Parise 9 250 000 $ (5)
Alex Tanguay 9 000 000 $ (2)
Max Pacioretty 8 000 000 $ (4)
Anze Kopitar 7 000 000 $ (2)
Filip Forsberg 5 000 000 $ (5)
John Klingberg 4 500 000 $ (2)
Cory Schneider 4 500 000 $ (1)
Niklas Hjalmarsson 3 400 000 $ (3)
Leo Komarov 2 500 000 $ (1)
Mattias Ekholm 2 300 000 $ (1)
Dan Sexton 1 800 000 $ (1)
Drew Miller 1 500 000 $ (1)
Dwight King 1 400 000 $ (1)
Magnus Hellberg 1 100 000 $ (1)
Bo Horvat 900 000 $ (2)
Nikita Tryamkin 900 000 $ (2)
Derrick Pouliot 900 000 $ (3)
Sven Baertschi 900 000 $ (2)
Christian Dvorak 839 167 $ (1)
Fredrik Claesson 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 9 : 66 339 167 $
Year 10 : 49 750 000 $
Year 11 : 26 550 000 $
Year 12 : 22 250 000 $
Salary Average Commitment
Year 9 : 66 189 167 $
Year 10 : 49 600 000 $
Year 11 : 26 550 000 $
Year 12 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 9 : 66 339 167 $
Year 10 : 49 750 000 $
Year 11 : 26 550 000 $
Year 12 : 22 250 000 $

Farm Players Salaries

Robbie Earl 160 000 $ (2)
Kurtis MacDermid 160 000 $ (3)
Mike Lee 150 000 $ (2)
Ben Lovejoy 150 000 $ (1)
Craig Cunningham 140 000 $ (2)
Jonathon Blum 140 000 $ (2)
Jakub Kindl 140 000 $ (1)
Mattias Tedenby 135 000 $ (2)
David Gilbert 120 000 $ (2)
Casey Borer 100 000 $ (3)
Phil DeSimone 100 000 $ (2)
Stephen Johns 100 000 $ (2)
Leland Irving 95 000 $ (1)
Scott Wedgewood 90 000 $ (3)
Mattias Modig 90 000 $ (3)
Michael McCarron 90 000 $ (3)
Chandler Stephenson 90 000 $ (3)
Andrey Pedan 85 000 $ (3)
Evgeny Grachev 85 000 $ (1)
Tomas Kana 85 000 $ (1)
Michael Latta 85 000 $ (2)
X - Julien Gagné 80 000 $ (9)
Ryan Stoa 80 000 $ (1)
Danny Kristo 80 000 $ (2)
Michael Paliotta 80 000 $ (2)
Jean-Simon Allard 80 000 $ (1)
Danny Biega 75 000 $ (1)
Andrew Yogan 70 000 $ (1)
Adam Marsh 70 000 $ (3)
Colin Jacobs 65 000 $ (2)
Tomas Zizka 65 000 $ (1)
Matt Delahey 62 500 $ (1)
Total Farm Players32
Salary Commitment
Year 9 : 3 197 500 $
Year 10 : 2 210 000 $
Year 11 : 855 000 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 3 197 500 $
Year 10 : 2 210 000 $
Year 11 : 855 000 $
Year 12 : 80 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7000 - 80 $ - 0 - 0,00%
Level 2: 6000 - 48 $ - 0 - 0,00%
Level 3: 3000 - 23 $ - 0 - 0,00%
Level 4: 4000 - 21 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 700 000 $
Farm Players Total Salaries2 761 667 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 67 000 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account13 144 928 $
Projected Bank Account13 144 928 $

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) 9 750 000 $ (3)
Marc Savard 7 750 000 $ (2)
Chuck Kobasew 6 000 000 $ (1)
Jake Muzzin 5 000 000 $ (4)
Cam Ward 5 000 000 $ (1)
Tyson Barrie 4 200 000 $ (1)
Fedor Tyutin 4 000 000 $ (4)
Kevin Klein 3 500 000 $ (2)
Carl Hagelin 3 100 000 $ (2)
Cam Atkinson 3 000 000 $ (1)
Jesper Fast 3 000 000 $ (3)
Andrew Macdonald 2 400 000 $ (1)
Igor Makarov 2 000 000 $ (1)
Marc-André Bourdon 1 800 000 $ (1)
Mitch Fadden 1 500 000 $ (1)
Mark Santorelli 1 400 000 $ (2)
Landon Ferraro 1 100 000 $ (1)
Vinni Lettieri 925 000 $ (1)
Jonathan Drouin 900 000 $ (2)
Jeff Taffe 750 000 $ (1)
Aaron Dell 625 000 $ (1)
Total Pro Players21
Salary Commitment
Year 9 : 67 700 000 $
Year 10 : 38 400 000 $
Year 11 : 21 750 000 $
Year 12 : 9 000 000 $
Salary Average Commitment
Year 9 : 67 700 000 $
Year 10 : 38 400 000 $
Year 11 : 21 750 000 $
Year 12 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 9 : 67 700 000 $
Year 10 : 38 400 000 $
Year 11 : 21 750 000 $
Year 12 : 9 000 000 $

Farm Players Salaries

Philippe Dupuis 175 000 $ (3)
Jeff Schultz 175 000 $ (2)
Brandon Yip 175 000 $ (3)
Staffan Kronwall 150 000 $ (1)
Jason Garrison 150 000 $ (1)
Morgan Ellis 140 000 $ (1)
Yan Stastny 140 000 $ (2)
Kris Newbury 110 000 $ (2)
Mark Fayne 100 000 $ (1)
Jacob Josefson 97 500 $ (2)
Matt Mahalak 97 500 $ (3)
Cory Emmerton 95 000 $ (2)
Harrison Reed 95 000 $ (2)
Kyle Bigos 95 000 $ (1)
Jiri Sekac 90 000 $ (2)
Tyson Sexsmith 85 000 $ (3)
X - Martin Leblanc 80 000 $ (9)
Valeri Vasiliev 80 000 $ (3)
Mario Lucia 75 000 $ (3)
Erik Thorell 70 000 $ (3)
Jackson Houck 70 000 $ (3)
Edgars Kulda 70 000 $ (2)
Erik Nemec 70 000 $ (2)
Ross Johnston 66 667 $ (1)
François Tremblay 60 000 $ (2)
Maximilien Le Sieur 50 000 $ (3)
Karl Johansson 50 000 $ (3)
Seth Ambroz 50 000 $ (3)
Total Farm Players28
Salary Commitment
Year 9 : 2 761 667 $
Year 10 : 2 060 000 $
Year 11 : 1 057 500 $
Year 12 : 80 000 $
Salary Average Commitment
Year 9 : 2 761 667 $
Year 10 : 2 060 000 $
Year 11 : 1 057 500 $
Year 12 : 80 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
67 000 000 $

Over Minimum of
0 $

Farm Salary Cap

Under Maximum of
30 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 20 963 314 $ 67 950 000 $ -950 000 $ 67 950 000 $ 2 230 000 $ 27 770 000 $ 212647
BlackHawks 741 341 $ 57 407 500 $ 9 592 500 $ 57 407 500 $ 2 360 000 $ 27 640 000 $ 202141
BlueJacket 7 122 526 $ 68 800 000 $ -1 800 000 $ 68 800 000 $ 2 562 500 $ 27 437 500 $ 222850
Blues 67 187 782 $ 74 492 500 $ -7 492 500 $ 74 492 500 $ 2 425 000 $ 27 575 000 $ 312455
Bruins 23 417 167 $ 67 462 500 $ -462 500 $ 67 462 500 $ 2 575 000 $ 27 425 000 $ 212950
Canadiens 46 085 101 $ 73 050 000 $ -6 050 000 $ 73 050 000 $ 2 245 000 $ 27 755 000 $ 252449
Canucks 54 223 206 $ 65 517 500 $ 1 482 500 $ 65 517 500 $ 2 685 000 $ 27 315 000 $ 232952
Capitals 5 941 215 $ 68 450 000 $ -1 450 000 $ 68 450 000 $ 2 100 000 $ 27 900 000 $ 222244
Coyotes 17 787 678 $ 67 875 000 $ -875 000 $ 67 875 000 $ 2 520 000 $ 27 480 000 $ 222749
Devils 23 934 957 $ 61 050 000 $ 5 950 000 $ 61 050 000 $ 2 695 333 $ 27 304 667 $ 222850
Ducks 1 741 858 $ 67 750 000 $ -750 000 $ 67 750 000 $ 2 055 000 $ 27 945 000 $ 212445
Flames 97 349 368 $ 67 925 500 $ -925 500 $ 67 925 500 $ 2 850 000 $ 27 150 000 $ 222749
Flyers 10 386 244 $ 66 025 000 $ 975 000 $ 66 025 000 $ 1 980 000 $ 28 020 000 $ 202545
GoldenKnights 15 128 755 $ 67 658 750 $ -658 750 $ 67 658 750 $ 2 810 000 $ 27 190 000 $ 222749
Hurricanes 16 293 974 $ 76 972 500 $ -9 972 500 $ 76 972 500 $ 2 001 000 $ 27 999 000 $ 272047
Islanders 28 427 392 $ 68 775 000 $ -1 775 000 $ 68 775 000 $ 2 490 500 $ 27 509 500 $ 232851
Jets 136 761 577 $ 65 700 000 $ 1 300 000 $ 65 700 000 $ 2 770 000 $ 27 230 000 $ 222850
Kings 33 376 533 $ 65 567 500 $ 1 432 500 $ 65 567 500 $ 2 375 000 $ 27 625 000 $ 202646
Lightning 386 347 $ 67 012 500 $ -12 500 $ 67 012 500 $ 3 010 500 $ 26 989 500 $ 223153
MapleLeafs 20 480 200 $ 68 900 000 $ -1 900 000 $ 68 900 000 $ 3 245 000 $ 26 755 000 $ 213253
Nordiques 19 799 065 $ 66 700 000 $ 300 000 $ 66 700 000 $ 2 035 000 $ 27 965 000 $ 232245
Oilers 28 356 577 $ 66 767 500 $ 232 500 $ 66 767 500 $ 2 130 000 $ 27 870 000 $ 222749
Panthers 34 529 523 $ 65 622 500 $ 1 377 500 $ 65 622 500 $ 2 487 500 $ 27 512 500 $ 202848
Penguins 133 211 438 $ 63 300 000 $ 3 700 000 $ 63 300 000 $ 3 560 000 $ 26 440 000 $ 203353
Predators 12 567 251 $ 67 250 000 $ -250 000 $ 67 250 000 $ 2 923 750 $ 27 076 250 $ 213051
Rangers 10 561 943 $ 66 225 000 $ 775 000 $ 66 225 000 $ 2 242 500 $ 27 757 500 $ 312556
RedWings 6 480 453 $ 63 498 333 $ 3 501 667 $ 63 498 333 $ 2 545 000 $ 27 455 000 $ 202646
Sabres 3 625 549 $ 60 525 000 $ 6 475 000 $ 60 525 000 $ 2 650 000 $ 27 350 000 $ 222749
Senators 7 510 173 $ 67 775 000 $ -775 000 $ 67 775 000 $ 2 589 166 $ 27 410 834 $ 212849
Sharks 24 845 927 $ 65 925 000 $ 1 075 000 $ 65 925 000 $ 2 825 000 $ 27 175 000 $ 212647
Stars 11 749 537 $ 66 339 167 $ 660 833 $ 66 339 167 $ 3 197 500 $ 26 802 500 $ 203252
Wild 13 144 928 $ 67 700 000 $ -700 000 $ 67 700 000 $ 2 761 667 $ 27 238 333 $ 212849