Arena Capacity - Ticket Price Attendance - % |
Arena Name | Madison Square Garden |
Level 1: | 7000 - $150 - 3 770 - 53,85% |
Level 2: | 5000 - $100 - 2 578 - 51,56% |
Level 3: | 2000 - $50 - 1 314 - 65,72% |
Level 4: | 4000 - $46 - 1 733 - 43,34% |
Luxury : | 1000 - $250 - 579 - 57,91% |
Total Capacity : | 19000 |
Farm |
Farm Level 1: | 2000 - $45 - 1 210 - 60,51% |
Farm Level 2: | 1000 - $18 - 732 - 73,19% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 27 |
Average Attendance - % | 9 975 - 52,50% |
Average Income per Game | $1,603,458 |
Year to Date Revenue | $22,448,418 |
Farm |
Home Games Left | 26 |
Average Attendance - % | 1 942 - 64,74% |
Average Income per Game | $100,777 |
Year to Date Revenue | $1,511,656 |
Expense |
Pro Players Total Salaries | $72,300,000 |
Farm Players Total Salaries | $4,810,000 |
Coaches Total Salaries | $600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $25,774,866 |
Farm Year To Date Expenses | $1,344,383 |
Pro Salary Cap To Date | $25,596,491 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $43,293,378 |
Farm Estimated Season Revenue | $2,620,204 |
Pro Remaining Season Days | 119 |
Pro Expenses Per Days | $393,514 |
Pro Estimated Expenses | $46,828,166 |
Farm Remaining Season Days | 119 |
Farm Expenses Per Days | $26,541 |
Farm Estimated Expenses | $3,158,379 |
Estimated Season Expenses | $49,986,545 |
Season Salary Cap | $72,300,000 |
Estimate Under Maximum Salary Cap of $78,000,000 | $5,700,000 |
Estimate Over Minimum Salary Cap of $0 | $72,300,000 |
Current Bank Account | ($12,788,357) |
Projected Bank Account | ($16,861,320) |
|
Pro Players Salaries |
Jake Guentzel |
$8,000,000 (4) |
Jack Johnson |
$7,500,000 (4) |
Peter Mueller |
$7,000,000 (1) |
Andrew Mangiapane |
$5,500,000 (3) |
Alex Nedeljkovic |
$5,500,000 (3) |
Artturi Lehkonen |
$5,000,000 (2) |
Nick Ritchie |
$4,000,000 (3) |
Marcus Pettersson |
$4,000,000 (2) |
Alexandar Georgiev |
$3,500,000 (1) |
Dakota Joshua (Out of Payroll) |
$3,500,000 (4) |
David Levin |
$3,500,000 (4) |
Derrick Pouliot |
$3,000,000 (1) |
Mason Marchment |
$3,000,000 (1) |
Vladislav Namestnikov |
$2,500,000 (2) |
Andreas Borgman |
$2,000,000 (3) |
Lucas Johansen |
$1,500,000 (2) |
Michael Amadio |
$1,300,000 (1) |
Jean-Francois Berube |
$1,000,000 (2) |
Michael Anderson |
$900,000 (2) |
Tyson Jost |
$900,000 (1) |
Jack Quinn |
$900,000 (3) |
Nick Bjugstad |
$900,000 (1) |
Jakob Chychrun |
$900,000 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 16 : $75,800,000 |
Year 17 : $55,300,000 |
Year 18 : $40,400,000 |
Year 19 : $22,500,000 |
Salary Average Commitment |
Year 16 : $75,800,000 |
Year 17 : $55,300,000 |
Year 18 : $40,400,000 |
Year 19 : $22,500,000 |
Salary Cap with 1 Way Contract |
Year 16 : $75,800,000 |
Year 17 : $55,300,000 |
Year 18 : $40,400,000 |
Year 19 : $22,500,000 |
|
Farm Players Salaries |
Yegor Chinakhov |
$1,700,000 (1) |
Jack Lafontaine |
$200,000 (3) |
Remi Elie |
$200,000 (2) |
Victor Olofsson |
$200,000 (1) |
Martin Frk |
$170,000 (1) |
Vinni Lettieri |
$130,000 (2) |
Nic Petan |
$120,000 (3) |
Josiah Slavin |
$110,000 (1) |
Nick Ebert |
$110,000 (1) |
Nikita Korostelev |
$100,000 (2) |
Joshua Jacobs |
$100,000 (2) |
Declan Chisholm |
$90,000 (3) |
Anderson Macdonald |
$90,000 (3) |
Cole Guttman |
$90,000 (1) |
Tyson Baillie |
$90,000 (3) |
Benjamin Conz |
$90,000 (2) |
Ondrej Kachyna |
$90,000 (3) |
Brett Pollock |
$80,000 (2) |
Austin Poganski |
$80,000 (1) |
Rushan Rafikov |
$80,000 (1) |
Nicolas Beaudin |
$75,000 (3) |
Marian Studenic |
$75,000 (2) |
Filip Kral (Out of Payroll) |
$75,000 (2) |
Dmitri Samorukov |
$75,000 (1) |
Brandon Crawley |
$75,000 (1) |
Olli Juolevi |
$75,000 (2) |
Jean-Christophe Beaudin |
$75,000 (1) |
Tyler Steenbergen |
$75,000 (1) |
James Hardie |
$75,000 (1) |
Kirill Maksimov |
$75,000 (3) |
Keaton Middleton |
$75,000 (3) |
Brett Murray |
$75,000 (3) |
Dante Salituro |
$65,000 (2) |
Total Farm Players | 33 |
Salary Commitment |
Year 16 : $4,885,000 |
Year 17 : $1,970,000 |
Year 18 : $980,000 |
Year 19 : $0 |
Salary Average Commitment |
Year 16 : $4,885,000 |
Year 17 : $1,970,000 |
Year 18 : $980,000 |
Year 19 : $0 |
|