Arena Capacity - Ticket Price Attendance - % |
Arena Name | Corel Center |
Level 1: | 8000 - $90 - 0 - 0,00% |
Level 2: | 6000 - $55 - 0 - 0,00% |
Level 3: | 2000 - $40 - 0 - 0,00% |
Level 4: | 4000 - $25 - 0 - 0,00% |
Luxury : | 1000 - $175 - 0 - 0,00% |
Total Capacity : | 21000 |
Farm |
Farm Level 1: | 2000 - $32 - 0 - 0,00% |
Farm Level 2: | 1000 - $16 - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 41 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Farm |
Home Games Left | 41 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $88,200,000 |
Farm Players Total Salaries | $2,975,000 |
Coaches Total Salaries | $600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 186 |
Pro Expenses Per Days | $476,882 |
Pro Estimated Expenses | $88,700,052 |
Farm Remaining Season Days | 185 |
Farm Expenses Per Days | $16,622 |
Farm Estimated Expenses | $3,075,070 |
Estimated Season Expenses | $91,775,122 |
Season Salary Cap | $88,200,000 |
Estimate Under Maximum Salary Cap of $79,000,000 | -$9,200,000 |
Estimate Over Minimum Salary Cap of $0 | $88,200,000 |
Current Bank Account | $2,184,927 |
Projected Bank Account | ($89,590,195) |
|
Pro Players Salaries |
Pierre-Luc Dubois |
$7,500,000 (2) |
Timo Meier |
$6,500,000 (1) |
Ryan McDonagh |
$6,500,000 (1) |
Jordan Binnington |
$6,000,000 (1) |
Will Butcher |
$5,500,000 (2) |
Mathew Dumba |
$5,500,000 (2) |
Radek Faksa |
$5,000,000 (2) |
Anthony Duclair |
$4,500,000 (2) |
Gustav Forsling |
$4,500,000 (3) |
Tom Wilson |
$4,500,000 (3) |
Michael Rasmussen |
$4,000,000 (3) |
Maxim Golod |
$3,500,000 (1) |
Blaze Lizotte |
$3,500,000 (2) |
Zack MacEwen |
$3,000,000 (2) |
Julien Gauthier |
$3,000,000 (1) |
David Honzik |
$2,250,000 (3) |
Erik Kallgren |
$2,000,000 (1) |
Dylan Coghlan |
$2,000,000 (1) |
Denis Malgin |
$2,000,000 (1) |
Luke Kunin |
$1,800,000 (1) |
Gerald Mayhew |
$1,650,000 (3) |
Joe Snively |
$1,500,000 (3) |
Carson Meyer (1 Way Contract) |
$1,100,000 (2) |
-1 Way Contract Salary Cap : | $1,100,000 |
Egor Zamula |
$900,000 (2) |
Total Pro Players | 24 |
Salary Commitment |
Year 17 : $88,200,000 |
Year 18 : $54,900,000 |
Year 19 : $18,400,000 |
Year 20 : $0 |
Salary Average Commitment |
Year 17 : $87,100,000 |
Year 18 : $54,900,000 |
Year 19 : $18,400,000 |
Year 20 : $0 |
Salary Cap with 1 Way Contract |
Year 17 : $88,200,000 |
Year 18 : $54,900,000 |
Year 19 : $18,400,000 |
Year 20 : $0 |
|
Farm Players Salaries |
Nikita Tryamkin |
$350,000 (1) |
Alec Regula |
$200,000 (3) |
Brett Leason |
$180,000 (1) |
Aleksi Saarela |
$170,000 (2) |
Alexander Younan |
$150,000 (1) |
Guillaume Brisebois |
$130,000 (1) |
Mathieu Olivier |
$120,000 (3) |
Michael Pezzetta |
$120,000 (1) |
Vaclav Karabacek |
$100,000 (1) |
Brett Lernout |
$100,000 (3) |
Olle Lycksell |
$100,000 (3) |
Alexander Holtz |
$90,000 (2) |
Calen Addison |
$90,000 (1) |
Emil Bemstrom |
$90,000 (1) |
Lukas Zetterberg |
$90,000 (3) |
Jacob Ingham |
$75,000 (3) |
Zach Solow |
$75,000 (1) |
Mitchell Vande Sompel |
$75,000 (1) |
Blade Jenkins |
$75,000 (3) |
Mathias Emilio Pettersen |
$75,000 (3) |
Michal Kvasnica |
$75,000 (3) |
Sampo Ranta |
$75,000 (3) |
Ryan O'Reilys |
$75,000 (3) |
Jakub Galvas |
$75,000 (1) |
Jacob Olofsson |
$75,000 (2) |
Curtis Douglas |
$75,000 (2) |
Thomas(Chase) Perry |
$70,000 (1) |
Total Farm Players | 27 |
Salary Commitment |
Year 17 : $2,975,000 |
Year 18 : $1,470,000 |
Year 19 : $1,060,000 |
Year 20 : $0 |
Salary Average Commitment |
Year 17 : $2,975,000 |
Year 18 : $1,470,000 |
Year 19 : $1,060,000 |
Year 20 : $0 |
|